GOCL Corporation Limited / Fundamentals

    Income statement

    Net revenue
    €54.69M
    Cost of goods sold
    €47.61M
    Gross profit
    €7.08M
    SG&A expenses
    €4.00M
    R&D expenses
    €0.00
    EBITDA
    €25.02M
    D&A
    €1.25M
    EBIT
    -€3.52M
    Interest expenses
    €10.96M
    EBT
    €13.07M
    Tax expenses
    €3.92M
    Net income
    €15.50M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€15.50M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €2.20M
    Cash and short-term investments
    €14.91M
    Total receivables
    €143.54M
    Inventory
    €3.33M
    Other current assets
    €22.32M
    Total current assets
    €184.11M
    Property, plant & equipment
    €7.76M
    Goodwill
    €0.00
    Intangible assets
    €70.99K
    Long-term investments
    €22.97K
    Other non-current assets
    €113.55M
    Total non-current assets
    €122.42M
    Total assets
    €306.52M
    Accounts payable
    €8.13M
    Short-term debt
    €10.07M
    Other current liabilities
    €22.95M
    Total current liabilities
    €41.32M
    Long-term debt
    €99.90M
    Deferred tax liabilities
    €436.69K
    Other non-current liabilities
    €9.44M
    Total non-current liabilities
    €109.77M
    Total liabilities
    €151.09M
    Common stock
    €977.53K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €155.43M
    Total liabilities and shareholders' equity
    €306.52M

    Company information

    Market capitalization
    €176.10M
    Employees
    218
    Enterprise Value
    €31.80B

    Company ratios

    Gross margin
    12.9% Much worse than peer group: 37.7%
    EBITDA margin
    45.7% Much better than peer group: 14.1%
    EBIT margin
    -6.4% Worse than peer group: 9.9%
    EBT margin
    23.9% Better than peer group: 8.7%
    Net margin
    28.3% Much better than peer group: 6.3%
    ROE
    10.0% Even with peer group: 12.6%
    ROA
    5.1% Even with peer group: 6.1%
    Asset turnover
    17.8% Much worse than peer group: 94.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    54.3%
    Net sales per employee
    €250.85K
    Net income per employee
    €71.10K

    Notifications