GoGold Resources Inc. / Fundamentals

    Income statement

    Net revenue
    €55.28M
    Cost of goods sold
    €35.74M
    Gross profit
    €19.54M
    SG&A expenses
    €8.14M
    R&D expenses
    €0.00
    EBITDA
    €20.55M
    D&A
    €3.74M
    EBIT
    €11.46M
    Interest expenses
    €469.98K
    EBT
    €16.34M
    Tax expenses
    €5.98M
    Net income
    €10.36M

    Cash flow statement

    Net deferred tax
    €703.68K
    Non-cash items
    €1.37M
    Changes in working capital
    €906.69K
    Operating cash flow
    €16.55M
    Capex
    €78.47K
    Other investing cash flow
    -€11.05M
    Net investing cash flow
    -€11.13M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €48.87M
    Debt repayment
    -€31.56K
    Other financing cash flow
    -€553.57K
    Net financing cash flow
    €48.28M
    Foreign exchange effects
    -€310.47K
    Net change in cash
    €53.39M
    Cash at end of period
    €118.59M
    Free cash flow
    €16.62M

    Balance sheet

    Cash and cash equivalents
    €118.59M
    Cash and short-term investments
    €118.59M
    Total receivables
    €14.94M
    Inventory
    €9.09M
    Other current assets
    €695.16K
    Total current assets
    €143.31M
    Property, plant & equipment
    €129.07M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €58.39M
    Total non-current assets
    €187.45M
    Total assets
    €330.76M
    Accounts payable
    €8.31M
    Short-term debt
    €145.00K
    Other current liabilities
    €429.03K
    Total current liabilities
    €18.66M
    Long-term debt
    €658.48K
    Deferred tax liabilities
    €3.38M
    Other non-current liabilities
    €6.04M
    Total non-current liabilities
    €10.08M
    Total liabilities
    €28.74M
    Common stock
    €315.38M
    Retained earnings
    -€18.24M
    Other equity
    -€7.50M
    Total equity
    €302.02M
    Total liabilities and shareholders' equity
    €330.76M

    Company information

    Market capitalization
    €426.02M
    Employees
    229
    Enterprise Value
    €458.06M

    Company ratios

    Gross margin
    35.4% Even with peer group: 33.5%
    EBITDA margin
    37.2% Better than peer group: 31.2%
    EBIT margin
    20.7% Much worse than peer group: 518.8%
    EBT margin
    29.6% Much better than peer group: -365.5%
    Net margin
    18.7% Much better than peer group: -407.7%
    ROE
    3.4% Much better than peer group: -48.4%
    ROA
    3.1% Much better than peer group: -32.0%
    Asset turnover
    16.7% Better than peer group: 8.3%
    FCF margin
    29.8% Much better than peer group: -641.4%
    FCF yield
    3.9%
    Efficiency ratio
    62.8%
    Net sales per employee
    €241.41K
    Net income per employee
    €45.26K

    Notifications