Gold Rock Holdings, Inc. / Fundamentals

    Income statement

    Net revenue
    €231.92K
    Cost of goods sold
    €0.00
    Gross profit
    €231.92K
    SG&A expenses
    €167.88K
    R&D expenses
    €0.00
    EBITDA
    €60.60K
    D&A
    -€3.43K
    EBIT
    €64.03K
    Interest expenses
    €0.00
    EBT
    €28.56K
    Tax expenses
    €0.00
    Net income
    €28.56K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.12K
    Changes in working capital
    -€2.73K
    Operating cash flow
    -€8.21K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €171.51K
    Cash at end of period
    €180.22K
    Free cash flow
    -€8.21K

    Balance sheet

    Cash and cash equivalents
    €180.22K
    Cash and short-term investments
    €180.22K
    Total receivables
    €41.87K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €222.09K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €222.09K
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €126.47K
    Total current liabilities
    €126.47K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €126.47K
    Common stock
    €204.32K
    Retained earnings
    -€1.00M
    Other equity
    €0.00
    Total equity
    €95.62K
    Total liabilities and shareholders' equity
    €222.09K

    Company information

    Market capitalization
    €7.72M
    Employees
    0
    Enterprise Value
    €9.08M

    Company ratios

    Gross margin
    100.0% Much better than peer group: 15.0%
    EBITDA margin
    26.1% Better than peer group: 6.8%
    EBIT margin
    27.6% Much better than peer group: 3.6%
    EBT margin
    12.3% Better than peer group: 3.2%
    Net margin
    12.3% Better than peer group: 1.6%
    ROE
    29.9% Much better than peer group: 3.2%
    ROA
    12.9% Better than peer group: 2.3%
    Asset turnover
    104.4% Much worse than peer group: 152.4%
    FCF margin
    -3.5% Worse than peer group: 3.1%
    FCF yield
    -0.1%
    Efficiency ratio
    73.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications