Golden Arrow Resources Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €28.42K
    Gross profit
    -€14.29K
    SG&A expenses
    €3.34M
    R&D expenses
    €0.00
    EBITDA
    -€5.20M
    D&A
    €15.56K
    EBIT
    -€5.38M
    Interest expenses
    €5.99K
    EBT
    -€5.22M
    Tax expenses
    -€2.49
    Net income
    -€5.22M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.51M
    Changes in working capital
    €556.46K
    Operating cash flow
    -€2.23M
    Capex
    €124.70K
    Other investing cash flow
    €1.08M
    Net investing cash flow
    -€11.29K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.05M
    Debt repayment
    -€18.88K
    Other financing cash flow
    €1.80M
    Net financing cash flow
    €2.71M
    Foreign exchange effects
    €0.00
    Net change in cash
    €469.49K
    Cash at end of period
    €541.71K
    Free cash flow
    -€2.10M

    Balance sheet

    Cash and cash equivalents
    €541.71K
    Cash and short-term investments
    €541.71K
    Total receivables
    €105.82K
    Inventory
    €0.00
    Other current assets
    €127.92K
    Total current assets
    €775.44K
    Property, plant & equipment
    €2.77M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €648.58K
    Other non-current assets
    €0.00
    Total non-current assets
    €3.41M
    Total assets
    €4.19M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €779.50K
    Total current liabilities
    €779.50K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €779.50K
    Common stock
    €24.87M
    Retained earnings
    -€42.74M
    Other equity
    €3.83M
    Total equity
    €3.41M
    Total liabilities and shareholders' equity
    €4.19M

    Company information

    Market capitalization
    €4.75M
    Employees
    0
    Enterprise Value
    €6.76M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -153.0% Much worse than peer group: -61.4%
    ROA
    -124.5% Worse than peer group: -107.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -49.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications