Golden Deeps Limited / Fundamentals

    Income statement

    Net revenue
    €236.64K
    Cost of goods sold
    €5.86K
    Gross profit
    €230.78K
    SG&A expenses
    €1.01M
    R&D expenses
    €0.00
    EBITDA
    -€841.36K
    D&A
    €88.88K
    EBIT
    -€717.57K
    Interest expenses
    €0.00
    EBT
    -€965.16K
    Tax expenses
    -€1.57K
    Net income
    -€946.67K

    Cash flow statement

    Net deferred tax
    -€5.49K
    Non-cash items
    -€4.50K
    Changes in working capital
    -€30.64K
    Operating cash flow
    -€773.86K
    Capex
    €1.76M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€1.76M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €336.10
    Debt repayment
    €0.00
    Other financing cash flow
    €927.66K
    Net financing cash flow
    €927.66K
    Foreign exchange effects
    -€3.34M
    Net change in cash
    €636.34K
    Cash at end of period
    €2.17M
    Free cash flow
    €982.24K

    Balance sheet

    Cash and cash equivalents
    €2.17M
    Cash and short-term investments
    €2.17M
    Total receivables
    €79.06K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €2.25M
    Property, plant & equipment
    €4.85M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €63.30K
    Total non-current assets
    €4.91M
    Total assets
    €7.16M
    Accounts payable
    €88.74K
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €88.74K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €88.74K
    Common stock
    €18.14M
    Retained earnings
    -€10.75M
    Other equity
    -€71.19K
    Total equity
    €7.07M
    Total liabilities and shareholders' equity
    €7.16M

    Company information

    Market capitalization
    €1.98M
    Employees
    0
    Enterprise Value
    €201.62K

    Company ratios

    Gross margin
    97.5% Much better than peer group: -74.4%
    EBITDA margin
    -355.5% Much better than peer group: -39,321.7%
    EBIT margin
    -303.2% Much better than peer group: -58,876.9%
    EBT margin
    -407.9% Much better than peer group: -48,220.0%
    Net margin
    -400.0% Much better than peer group: -56,072.2%
    ROE
    -13.4% Much better than peer group: -101.8%
    ROA
    -13.2% Much better than peer group: -137.3%
    Asset turnover
    3.3% Even with peer group: 3.0%
    FCF margin
    -1,069.1% Much better than peer group: -41,236.4%
    FCF yield
    -127.5%
    Efficiency ratio
    455.5%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications