Goldenwell Biotech, Inc. / Fundamentals

    Income statement

    Net revenue
    €32.17K
    Cost of goods sold
    -€62.89
    Gross profit
    €32.23K
    SG&A expenses
    €99.09K
    R&D expenses
    €0.00
    EBITDA
    -€64.17K
    D&A
    €0.00
    EBIT
    -€66.85K
    Interest expenses
    €3.62K
    EBT
    -€77.71K
    Tax expenses
    €0.00
    Net income
    -€77.71K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €64.70K
    Changes in working capital
    €73.23
    Operating cash flow
    -€12.93K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €56.69K
    Other financing cash flow
    €51.69K
    Net financing cash flow
    €56.69K
    Foreign exchange effects
    €0.00
    Net change in cash
    €43.76K
    Cash at end of period
    €65.91K
    Free cash flow
    -€12.93K

    Balance sheet

    Cash and cash equivalents
    €65.91K
    Cash and short-term investments
    €65.91K
    Total receivables
    €0.00
    Inventory
    €150.59K
    Other current assets
    €0.00
    Total current assets
    €216.50K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €216.50K
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €53.85K
    Total current liabilities
    €55.45K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €235.87K
    Total non-current liabilities
    €235.87K
    Total liabilities
    €291.32K
    Common stock
    €8.53K
    Retained earnings
    -€1.21M
    Other equity
    €0.00
    Total equity
    -€74.82K
    Total liabilities and shareholders' equity
    €216.50K

    Company information

    Market capitalization
    €16.89M
    Employees
    3
    Enterprise Value
    €19.85M

    Company ratios

    Gross margin
    100.2% Much better than peer group: 20.1%
    EBITDA margin
    -199.4% Much better than peer group: -9,309.0%
    EBIT margin
    -207.8% Much better than peer group: -22,266.9%
    EBT margin
    -241.5% Much better than peer group: -50,747.1%
    Net margin
    -241.5% Much better than peer group: -57,629.7%
    ROE
    103.9% Much worse than peer group: 1,773,146,403,988,663.3%
    ROA
    -35.9% Much better than peer group: -75,436.2%
    Asset turnover
    14.9% Much worse than peer group: 476.6%
    FCF margin
    -40.2% Much better than peer group: -1,189.9%
    FCF yield
    -0.1%
    Efficiency ratio
    299.4%
    Net sales per employee
    €10.72K
    Net income per employee
    -€25.90K

    Notifications