Good Times Restaurants Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€122.82M +3.0%	€1.39M -85.5%	1.1% -0.069 pp	€7.14M -35.1%	5.8% -0.034 pp
2023	€119.24M -0.0%	€9.57M -1,295.9%	8.0% +0.087 pp	€10.99M +60.6%	9.2% +0.035 pp
2022	€119.27M +11.5%	-€800.03K -105.5%	-0.7% -0.14 pp	€6.85M -35.7%	5.7% -0.042 pp
2021	€106.98M +12.8%	€14.49M -365.2%	13.5% +0.19 pp	€10.65M +12.6%	10.0% -0.00023 pp
2020	€94.81M -0.8%	-€5.46M +46.9%	-5.8% -0.019 pp	€9.46M -26.2%	10.0% -0.034 pp
2019	€95.59M +11.6%	-€3.72M +316.9%	-3.9% -0.029 pp	€12.82M -12.4%	13.4% -0.037 pp
2018	€85.65M +25.5%	-€892.38K -54.1%	-1.0% +0.018 pp	€14.63M -13.1%	17.1% -0.076 pp
2017	€68.25M +22.7%	-€1.95M +70.7%	-2.9% -0.0080 pp	€16.83M +40.3%	24.7% +0.031 pp
2016	€55.61M +46.3%	-€1.14M +67.0%	-2.1% -0.0025 pp	€12.00M +28.7%	21.6% -0.029 pp
2015	€38.02M +57.1%	-€682.66K +14.6%	-1.8% +0.0067 pp	€9.32M +123.4%	24.5% +0.073 pp
2014	€24.20M +22.5%	-€595.49K +0.4%	-2.5% +0.0054 pp	€4.17M +50.7%	17.2% +0.032 pp
2013	€19.76M +16.2%	-€592.91K -11.6%	-3.0% +0.0094 pp	€2.77M +999.0%	14.0% +0.13 pp
2012	€17.01M -4.4%	-€670.58K -23.3%	-3.9% +0.0097 pp	€252.01K -183.4%	1.5% +0.032 pp
2011	€17.78M -1.2%	-€874.26K -65.5%	-4.9% +0.091 pp	-€302.06K -48.2%	-1.7% +0.015 pp
2010	€18.01M -12.2%	-€2.53M +78.1%	-14.1% -0.071 pp	-€583.41K +117.4%	-3.2% -0.019 pp
2009	€20.50M -8.2%	-€1.42M +53.0%	-6.9% -0.028 pp	-€268.40K -108.0%	-1.3% -0.16 pp
2008	€22.34M +3.7%	-€928.63K -3,810.3%	-4.2% -0.043 pp	€3.37M -29.1%	15.1% -0.070 pp
2007	€21.54M +19.2%	€25.03K +70.6%	0.1% +0.00035 pp	€4.75M +1.3%	22.0% -0.039 pp
2006	€18.07M +23.4%	€14.67K -104.1%	0.1% +0.025 pp	€4.69M +58.0%	25.9% +0.057 pp
2005	€14.64M +7.5%	-€360.75K -37.1%	-2.5% +0.017 pp	€2.97M +422.2%	20.3% +0.16 pp
2004	€13.62M +2.0%	-€573.92K +186.6%	-4.2% -0.027 pp	€567.88K -26.0%	4.2% -0.016 pp
2003	€13.36M -11.7%	-€200.22K -193.5%	-1.5% -0.029 pp	€767.24K -54.7%	5.7% -0.054 pp
2002	€15.13M +5.3%	€214.03K -406.2%	1.4% +0.019 pp	€1.69M -35.5%	11.2% -0.071 pp
2001	€14.37M +22.3%	-€69.91K -239.7%	-0.5% -0.0091 pp	€2.62M +40.2%	18.3% +0.023 pp
2000	€11.74M +0.1%	€50.06K -42.0%	0.4% -0.0031 pp	€1.87M +3.3%	15.9% +0.0050 pp
1999	€11.74M +3.8%	€86.30K -150.0%	0.7% +0.023 pp	€1.81M +250.0%	15.4% +0.11 pp
1998	€11.31M +10.1%	-€172.61K -81.8%	-1.5% +0.077 pp	€517.82K -25.0%	4.6% -0.021 pp
1997	€10.27M -7.0%	-€949.34K -45.0%	-9.2% +0.064 pp	€690.43K -260.0%	6.7% +0.11 pp
1996	€11.05M -26.9%	-€1.73M -4.8%	-15.6% -0.036 pp	-€431.52K -121.7%	-3.9% -0.17 pp
1995	€15.10M +16.7%	-€1.81M +950.0%	-12.0% -0.11 pp	€1.98M -68.1%	13.1% -0.35 pp
1994	€12.95M +7.1%	-€172.61K -66.7%	-1.3% +0.030 pp	€6.21M +300.0%	48.0% +0.35 pp
1993	€12.08M +21.7%	-€517.82K +20.0%	-4.3% +0.00062 pp	€1.55M +125.0%	12.9% +0.059 pp
1992	€9.92M +475.0%	-€431.52K +66.7%	-4.3% +0.11 pp	€690.43K +166.7%	7.0% -0.080 pp
1991	€1.73M	-€258.91K	-15.0%	€258.91K	15.0%