Gopal Snacks Limited / Fundamentals

    Income statement

    Net revenue
    €143.48M
    Cost of goods sold
    €111.34M
    Gross profit
    €32.13M
    SG&A expenses
    €9.64M
    R&D expenses
    €0.00
    EBITDA
    €10.85M
    D&A
    €3.25M
    EBIT
    €11.44M
    Interest expenses
    €330.44K
    EBT
    €2.65M
    Tax expenses
    €3.30M
    Net income
    €1.86M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.86M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €63.17K
    Cash and short-term investments
    €63.17K
    Total receivables
    €2.30M
    Inventory
    €15.34M
    Other current assets
    €7.47M
    Total current assets
    €25.17M
    Property, plant & equipment
    €26.52M
    Goodwill
    €0.00
    Intangible assets
    €307.32K
    Long-term investments
    €0.00
    Other non-current assets
    €552.07K
    Total non-current assets
    €27.38M
    Total assets
    €52.56M
    Accounts payable
    €1.73M
    Short-term debt
    €6.44M
    Other current liabilities
    €3.46M
    Total current liabilities
    €11.63M
    Long-term debt
    €73.84K
    Deferred tax liabilities
    €85.40K
    Other non-current liabilities
    €1.12M
    Total non-current liabilities
    €1.28M
    Total liabilities
    €12.91M
    Common stock
    €1.22M
    Retained earnings
    €0.00
    Other equity
    €38.42M
    Total equity
    €39.64M
    Total liabilities and shareholders' equity
    €52.56M

    Company information

    Market capitalization
    €445.17M
    Employees
    3.4K
    Enterprise Value
    €46.38B

    Company ratios

    Gross margin
    22.4%
    EBITDA margin
    7.6%
    EBIT margin
    8.0%
    EBT margin
    1.8%
    Net margin
    1.3%
    ROE
    4.7%
    ROA
    3.5%
    Asset turnover
    273.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.4%
    Net sales per employee
    €42.24K
    Net income per employee
    €547.72

    Notifications