Gossamer Bio, Inc. / Fundamentals

    Income statement

    Net revenue
    €34.67M
    Cost of goods sold
    €0.00
    Gross profit
    €34.67M
    SG&A expenses
    €30.36M
    R&D expenses
    €129.77M
    EBITDA
    -€110.79M
    D&A
    €2.35M
    EBIT
    -€125.46M
    Interest expenses
    €9.44M
    EBT
    -€122.59M
    Tax expenses
    -€3.05M
    Net income
    -€119.53M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €23.58M
    Changes in working capital
    -€47.05M
    Operating cash flow
    -€132.94M
    Capex
    -€100.17M
    Other investing cash flow
    -€100.24M
    Net investing cash flow
    €79.82M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€699.58K
    Debt repayment
    €0.00
    Other financing cash flow
    €436.81K
    Net financing cash flow
    €757.30K
    Foreign exchange effects
    €174.03K
    Net change in cash
    -€52.18M
    Cash at end of period
    €22.67M
    Free cash flow
    -€233.11M

    Balance sheet

    Cash and cash equivalents
    €22.67M
    Cash and short-term investments
    €183.44M
    Total receivables
    €6.87M
    Inventory
    €0.00
    Other current assets
    €12.92M
    Total current assets
    €203.24M
    Property, plant & equipment
    €4.00M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €329.97K
    Total non-current assets
    €4.33M
    Total assets
    €207.57M
    Accounts payable
    €1.62M
    Short-term debt
    €1.53M
    Other current liabilities
    €23.57M
    Total current liabilities
    €46.17M
    Long-term debt
    €173.98M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €201.12M
    Total liabilities
    €247.29M
    Common stock
    €19.82K
    Retained earnings
    -€1.16B
    Other equity
    -€4.38M
    Total equity
    -€39.72M
    Total liabilities and shareholders' equity
    €207.57M

    Company information

    Market capitalization
    €242.35M
    Employees
    144
    Enterprise Value
    €466.13M

    Company ratios

    Gross margin
    100.0% Much better than peer group: -2,970.7%
    EBITDA margin
    -319.6% Much better than peer group: -30,827.5%
    EBIT margin
    -361.9% Much better than peer group: -31,737.1%
    EBT margin
    -353.6% Much better than peer group: -29,348.8%
    Net margin
    -344.8% Much better than peer group: -29,307.8%
    ROE
    300.9% Much better than peer group: -105.0%
    ROA
    -57.6% Worse than peer group: -43.7%
    Asset turnover
    16.7% Better than peer group: 4.4%
    FCF margin
    -94.5% Much better than peer group: -23,832.1%
    FCF yield
    -13.5%
    Efficiency ratio
    419.6%
    Net sales per employee
    €240.74K
    Net income per employee
    -€830.10K

    Notifications