Grand Pacific Petrochemical Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€475.36M +4.4%	-€45.16M +8.5%	-9.5% -0.0035 pp	€25.60M -77.3%	5.4% -0.19 pp
2023	€455.12M -13.5%	-€41.63M +191.2%	-9.1% -0.064 pp	€112.97M -72.6%	24.8% -0.53 pp
2022	€526.27M -19.4%	-€14.30M -108.4%	-2.7% -0.29 pp	€411.65M +32.4%	78.2% +0.31 pp
2021	€652.81M +36.0%	€170.28M +43.1%	26.1% +0.013 pp	€310.87M +144.8%	47.6% +0.21 pp
2020	€479.92M -19.0%	€118.96M +98.5%	24.8% +0.15 pp	€126.97M +30.9%	26.5% +0.10 pp
2019	€592.61M -17.3%	€59.94M -30.1%	10.1% -0.019 pp	€97.03M -34.4%	16.4% -0.043 pp
2018	€716.33M +6.0%	€85.70M -10.0%	12.0% -0.021 pp	€148.01M +14.6%	20.7% +0.016 pp
2017	€676.08M +17.2%	€95.22M +37.0%	14.1% +0.020 pp	€129.14M +12.0%	19.1% -0.0089 pp
2016	€576.70M -0.5%	€69.51M +63.1%	12.1% +0.047 pp	€115.27M -8.6%	20.0% -0.018 pp
2015	€579.78M -17.7%	€42.63M +403.3%	7.4% +0.062 pp	€126.09M +45.9%	21.7% +0.095 pp
2014	€704.72M -7.4%	€8.47M -85.0%	1.2% -0.062 pp	€86.40M -43.7%	12.3% -0.079 pp
2013	€761.13M +15.5%	€56.48M +12.0%	7.4% -0.0023 pp	€153.60M +56.6%	20.2% +0.053 pp
2012	€659.04M -8.2%	€50.42M +55.4%	7.7% +0.031 pp	€98.10M -7.9%	14.9% +0.00035 pp
2011	€717.53M -10.8%	€32.44M -46.1%	4.5% -0.030 pp	€106.56M -5.5%	14.9% +0.0083 pp
2010	€804.30M +3.6%	€60.19M -18.5%	7.5% -0.020 pp	€112.75M -24.2%	14.0% -0.051 pp
2009	€776.66M -6.8%	€73.82M -211.0%	9.5% +0.17 pp	€148.67M +200.0%	19.1% +0.13 pp
2008	€833.15M +0.1%	-€66.54M -293.7%	-8.0% -0.12 pp	€49.56M -42.2%	5.9% -0.044 pp
2007	€832.19M +11.4%	€34.34M +32.6%	4.1% +0.0066 pp	€85.75M +34.2%	10.3% +0.018 pp
2006	€747.02M	€25.90M	3.5%	€63.90M	8.6%