Granite Creek Copper Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €11.64K
    Gross profit
    -€1.47K
    SG&A expenses
    €768.97K
    R&D expenses
    €0.00
    EBITDA
    -€839.89K
    D&A
    €541.81K
    EBIT
    -€904.53K
    Interest expenses
    €63.86K
    EBT
    -€903.66K
    Tax expenses
    -€30.80
    Net income
    -€903.66K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.70K
    Changes in working capital
    -€33.18K
    Operating cash flow
    -€896.16K
    Capex
    €79.70K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€79.70K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €935.45K
    Debt repayment
    €0.00
    Other financing cash flow
    -€32.53K
    Net financing cash flow
    €902.92K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€72.93K
    Cash at end of period
    €50.91K
    Free cash flow
    -€816.47K

    Balance sheet

    Cash and cash equivalents
    €50.91K
    Cash and short-term investments
    €50.91K
    Total receivables
    €29.76K
    Inventory
    €0.00
    Other current assets
    €11.01K
    Total current assets
    €91.68K
    Property, plant & equipment
    €5.44M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €50.08K
    Total non-current assets
    €5.49M
    Total assets
    €5.58M
    Accounts payable
    €184.25K
    Short-term debt
    €105.42K
    Other current liabilities
    €521.30K
    Total current liabilities
    €810.97K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €251.94K
    Total liabilities
    €1.06M
    Common stock
    €13.02M
    Retained earnings
    -€9.25M
    Other equity
    -€2.24K
    Total equity
    €4.52M
    Total liabilities and shareholders' equity
    €5.58M

    Company information

    Market capitalization
    €4.34M
    Employees
    0
    Enterprise Value
    €9.20M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -20.0% Much better than peer group: -164.1%
    ROA
    -16.2% Much better than peer group: -240.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -22.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications