Green Dot Corporation / Fundamentals

    Income statement

    Net revenue
    €1.65B
    Cost of goods sold
    €830.57M
    Gross profit
    €520.70M
    SG&A expenses
    €452.23M
    R&D expenses
    €0.00
    EBITDA
    €134.36M
    D&A
    €71.26M
    EBIT
    €73.44M
    Interest expenses
    €3.57M
    EBT
    -€25.42M
    Tax expenses
    -€4.84M
    Net income
    -€20.58M

    Cash flow statement

    Net deferred tax
    -€8.89M
    Non-cash items
    €156.30M
    Changes in working capital
    -€91.03M
    Operating cash flow
    €118.76M
    Capex
    €36.72M
    Other investing cash flow
    -€88.52M
    Net investing cash flow
    €493.59M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€2.33M
    Debt repayment
    €2.03M
    Other financing cash flow
    €238.60M
    Net financing cash flow
    €241.66M
    Foreign exchange effects
    €0.00
    Net change in cash
    €854.01M
    Cash at end of period
    €1.98B
    Free cash flow
    €155.47M

    Balance sheet

    Cash and cash equivalents
    €1.98B
    Cash and short-term investments
    €1.98B
    Total receivables
    €94.82M
    Inventory
    €0.00
    Other current assets
    €627.99M
    Total current assets
    €2.71B
    Property, plant & equipment
    €178.09M
    Goodwill
    €0.00
    Intangible assets
    €331.13M
    Long-term investments
    €1.39B
    Other non-current assets
    €100.08M
    Total non-current assets
    €2.08B
    Total assets
    €4.79B
    Accounts payable
    €95.72M
    Short-term debt
    €2.47M
    Other current liabilities
    €3.64B
    Total current liabilities
    €3.94B
    Long-term debt
    €60.50M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €528.53K
    Total non-current liabilities
    €61.03M
    Total liabilities
    €4.00B
    Common stock
    €47.19K
    Retained earnings
    €619.78M
    Other equity
    -€187.29M
    Total equity
    €790.12M
    Total liabilities and shareholders' equity
    €4.79B

    Company information

    Market capitalization
    €503.77M
    Employees
    1.2K
    Enterprise Value
    -€1.11B

    Company ratios

    Gross margin
    31.5% Much worse than peer group: 53.2%
    EBITDA margin
    8.1% Worse than peer group: 14.6%
    EBIT margin
    4.4% Worse than peer group: 10.4%
    EBT margin
    -1.5% Worse than peer group: 10.0%
    Net margin
    -1.2% Worse than peer group: 6.0%
    ROE
    -2.6% Worse than peer group: 4.5%
    ROA
    -0.4% Much worse than peer group: 245,857.9%
    Asset turnover
    34.5% Much worse than peer group: 823,578.7%
    FCF margin
    5.0% Worse than peer group: 10.0%
    FCF yield
    16.3%
    Efficiency ratio
    91.9%
    Net sales per employee
    €1.44M
    Net income per employee
    -€17.90K

    Notifications