Greenhy2 Limited / Fundamentals

    Income statement

    Net revenue
    €96.89K
    Cost of goods sold
    €410.81K
    Gross profit
    -€313.60K
    SG&A expenses
    €1.41M
    R&D expenses
    €0.00
    EBITDA
    -€1.49M
    D&A
    €7.93K
    EBIT
    -€1.60M
    Interest expenses
    €10.93K
    EBT
    -€1.62M
    Tax expenses
    €4.45
    Net income
    -€1.62M

    Cash flow statement

    Net deferred tax
    -€372.35K
    Non-cash items
    €892.09K
    Changes in working capital
    €215.22K
    Operating cash flow
    -€361.69K
    Capex
    €457.07K
    Other investing cash flow
    -€363.01K
    Net investing cash flow
    -€591.55K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €572.34K
    Debt repayment
    -€54.36K
    Other financing cash flow
    €542.69K
    Net financing cash flow
    €463.00K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.25M
    Cash at end of period
    €0.00
    Free cash flow
    €95.38K

    Balance sheet

    Cash and cash equivalents
    €579.67K
    Cash and short-term investments
    €579.67K
    Total receivables
    €177.48K
    Inventory
    €0.00
    Other current assets
    €48.18K
    Total current assets
    €805.33K
    Property, plant & equipment
    €10.12K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.12M
    Total non-current assets
    €1.13M
    Total assets
    €1.94M
    Accounts payable
    €18.63K
    Short-term debt
    €23.95K
    Other current liabilities
    €288.86K
    Total current liabilities
    €331.44K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €32.28K
    Total non-current liabilities
    €32.28K
    Total liabilities
    €363.73K
    Common stock
    €48.72M
    Retained earnings
    -€48.54M
    Other equity
    €1.39M
    Total equity
    €1.58M
    Total liabilities and shareholders' equity
    €1.94M

    Company information

    Market capitalization
    €5.36M
    Employees
    0
    Enterprise Value
    €9.77M

    Company ratios

    Gross margin
    -323.7% Much worse than peer group: 2,476,865.5%
    EBITDA margin
    -1,535.6% Much worse than peer group: 5,796,352,370.9%
    EBIT margin
    -1,648.8% Much worse than peer group: 4,504,315,423.8%
    EBT margin
    -1,670.1% Much worse than peer group: 3,855,514,008.7%
    Net margin
    -1,670.1% Much worse than peer group: 2,982,736,531.4%
    ROE
    -102.7% Much better than peer group: -635.0%
    ROA
    -83.5% Much better than peer group: -521.5%
    Asset turnover
    5.0% Much worse than peer group: 58.2%
    FCF margin
    -845.0% Much worse than peer group: 1,866,558,250.0%
    FCF yield
    -15.3%
    Efficiency ratio
    1,635.6%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications