GreenTech Metals Limited / Fundamentals

    Income statement

    Net revenue
    €19.08K
    Cost of goods sold
    €6.01K
    Gross profit
    €13.07K
    SG&A expenses
    €3.50M
    R&D expenses
    €0.00
    EBITDA
    -€3.57M
    D&A
    €8.31K
    EBIT
    -€3.49M
    Interest expenses
    €1.21K
    EBT
    -€3.59M
    Tax expenses
    €18.63K
    Net income
    -€3.59M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.80M
    Changes in working capital
    -€46.05K
    Operating cash flow
    -€2.14M
    Capex
    €1.95M
    Other investing cash flow
    -€1.82M
    Net investing cash flow
    -€2.51M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.82M
    Debt repayment
    €220.70
    Other financing cash flow
    €471.12K
    Net financing cash flow
    €3.18M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€390.73K
    Cash at end of period
    €381.76K
    Free cash flow
    -€184.65K

    Balance sheet

    Cash and cash equivalents
    €381.76K
    Cash and short-term investments
    €381.76K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €32.15K
    Total current assets
    €528.76K
    Property, plant & equipment
    €9.49M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €11.38K
    Total non-current assets
    €9.50M
    Total assets
    €10.03M
    Accounts payable
    €265.79K
    Short-term debt
    €0.00
    Other current liabilities
    €28.71K
    Total current liabilities
    €294.50K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €294.50K
    Common stock
    €5.34M
    Retained earnings
    -€3.83M
    Other equity
    €8.22M
    Total equity
    €9.73M
    Total liabilities and shareholders' equity
    €10.03M

    Company information

    Market capitalization
    €3.05M
    Employees
    0
    Enterprise Value
    €4.14M

    Company ratios

    Gross margin
    68.5% Much better than peer group: -13,583.8%
    EBITDA margin
    -18,718.6% Much better than peer group: -3,592,574.3%
    EBIT margin
    -18,289.8% Much better than peer group: -2,238,111.9%
    EBT margin
    -18,814.4% Much better than peer group: -4,869,277.4%
    Net margin
    -18,814.4% Much better than peer group: -5,151,030.6%
    ROE
    -36.9% Much better than peer group: -151.4%
    ROA
    -35.8% Much better than peer group: -356.6%
    Asset turnover
    0.2% Even with peer group: 0.6%
    FCF margin
    -21,452.0% Much better than peer group: -2,615,741.0%
    FCF yield
    -134.2%
    Efficiency ratio
    18,818.6%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications