Grupo Carso, S.A.B. de C.V. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€9.52B +2.3%	€702.02M +10.7%	7.4% +0.0056 pp	€1.43B +67.6%	15.0% +0.059 pp
2023	€9.31B +9.3%	€634.00M -29.1%	6.8% -0.037 pp	€852.03M -18.0%	9.2% -0.030 pp
2022	€8.51B +45.7%	€893.92M +69.0%	10.5% +0.014 pp	€1.04B +298.5%	12.2% +0.077 pp
2021	€5.84B +31.6%	€529.08M +97.7%	9.1% +0.030 pp	€260.74M -64.3%	4.5% -0.12 pp
2020	€4.44B -7.6%	€267.60M -24.4%	6.0% -0.013 pp	€729.64M +25.7%	16.4% +0.044 pp
2019	€4.81B +6.0%	€353.94M -16.2%	7.4% -0.020 pp	€580.49M -14.7%	12.1% -0.029 pp
2018	€4.53B +3.3%	€422.45M -10.2%	9.3% -0.014 pp	€680.24M -6.9%	15.0% -0.016 pp
2017	€4.39B -1.7%	€470.53M +5.3%	10.7% +0.0071 pp	€730.72M +7.2%	16.6% +0.014 pp
2016	€4.46B +7.9%	€446.67M +53.7%	10.0% +0.030 pp	€681.87M +38.1%	15.3% +0.033 pp
2015	€4.14B +7.1%	€290.57M +9.0%	7.0% +0.0012 pp	€493.91M -18.6%	11.9% -0.038 pp
2014	€3.86B -4.1%	€266.60M -59.2%	6.9% -0.093 pp	€606.94M +56.6%	15.7% +0.061 pp
2013	€4.03B +2.0%	€653.23M +82.3%	16.2% +0.071 pp	€387.54M -12.5%	9.6% -0.016 pp
2012	€3.95B +13.8%	€358.31M +46.0%	9.1% +0.020 pp	€442.81M +1.8%	11.2% -0.013 pp
2011	€3.47B +15.2%	€245.48M -30.6%	7.1% -0.047 pp	€435.07M -20.8%	12.5% -0.057 pp
2010	€3.01B -2.8%	€353.58M +18.0%	11.7% +0.021 pp	€549.38M -2.7%	18.2% +0.00018 pp
2009	€3.10B -12.1%	€299.68M -2.4%	9.7% +0.0096 pp	€564.55M +34.2%	18.2% +0.063 pp
2008	€3.52B +0.2%	€306.94M -66.4%	8.7% -0.17 pp	€420.63M -33.5%	11.9% -0.061 pp
2007	€3.52B -18.8%	€912.57M +151.5%	26.0% +0.18 pp	€632.68M +3.9%	18.0% +0.039 pp
2006	€4.33B +13.6%	€362.90M -13.6%	8.4% -0.026 pp	€609.22M +80.2%	14.1% +0.052 pp
2005	€3.81B	€419.83M	11.0%	€338.16M	8.9%