Guizhou Chanhen Chemical Corporation / Fundamentals

    Income statement

    Net revenue
    €806.93M
    Cost of goods sold
    €547.76M
    Gross profit
    €259.17M
    SG&A expenses
    €18.07M
    R&D expenses
    €19.89M
    EBITDA
    €181.32M
    D&A
    €20.75K
    EBIT
    €169.20M
    Interest expenses
    €13.67M
    EBT
    €167.62M
    Tax expenses
    €28.21M
    Net income
    €135.49M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€20.03M
    Changes in working capital
    €0.00
    Operating cash flow
    €17.86M
    Capex
    €57.88M
    Other investing cash flow
    -€40.71M
    Net investing cash flow
    -€103.05M
    Total cash dividends paid
    -€89.38M
    Issuance of common stock
    €6.76M
    Debt repayment
    -€7.73M
    Other financing cash flow
    €124.12M
    Net financing cash flow
    €22.23M
    Foreign exchange effects
    €1.28M
    Net change in cash
    -€12.45M
    Cash at end of period
    €194.01M
    Free cash flow
    €75.75M

    Balance sheet

    Cash and cash equivalents
    €204.80M
    Cash and short-term investments
    €210.75M
    Total receivables
    €140.71M
    Inventory
    €137.72M
    Other current assets
    €15.97M
    Total current assets
    €505.16M
    Property, plant & equipment
    €591.93M
    Goodwill
    €0.00
    Intangible assets
    €279.96M
    Long-term investments
    €177.14M
    Other non-current assets
    €29.37M
    Total non-current assets
    €1.08B
    Total assets
    €1.59B
    Accounts payable
    €106.14M
    Short-term debt
    €195.16M
    Other current liabilities
    €172.45M
    Total current liabilities
    €481.77M
    Long-term debt
    €152.69M
    Deferred tax liabilities
    €14.76M
    Other non-current liabilities
    €8.19M
    Total non-current liabilities
    €180.29M
    Total liabilities
    €662.06M
    Common stock
    €70.05M
    Retained earnings
    €272.32M
    Other equity
    €0.00
    Total equity
    €926.95M
    Total liabilities and shareholders' equity
    €1.59B

    Company information

    Market capitalization
    €1.47B
    Employees
    3.4K
    Enterprise Value
    €14.48B

    Company ratios

    Gross margin
    32.1% Better than peer group: 19.3%
    EBITDA margin
    22.5% Much better than peer group: -12.3%
    EBIT margin
    21.0% Much better than peer group: -24.0%
    EBT margin
    20.8% Much better than peer group: -24.6%
    Net margin
    16.8% Much better than peer group: -20.9%
    ROE
    14.6% Even with peer group: 13.1%
    ROA
    8.5% Even with peer group: 4.9%
    Asset turnover
    50.8% Much worse than peer group: 79.6%
    FCF margin
    -5.0% Worse than peer group: 2.2%
    FCF yield
    -2.7%
    Efficiency ratio
    77.5%
    Net sales per employee
    €239.80K
    Net income per employee
    €40.27K

    Notifications