Gulf Insurance Group / Fundamentals

    Income statement

    Net revenue
    €319.48M
    Cost of goods sold
    -€1.55M
    Gross profit
    €321.03M
    SG&A expenses
    €0.00
    R&D expenses
    €0.00
    EBITDA
    €183.17M
    D&A
    €3.79M
    EBIT
    €114.07M
    Interest expenses
    €0.00
    EBT
    €40.53M
    Tax expenses
    €6.43M
    Net income
    €34.10M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€22.46K
    Changes in working capital
    -€37.21M
    Operating cash flow
    €5.08M
    Capex
    €2.58M
    Other investing cash flow
    €8.82M
    Net investing cash flow
    €9.30M
    Total cash dividends paid
    -€18.05M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€774.07K
    Net financing cash flow
    -€18.82M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€4.44M
    Cash at end of period
    €27.45M
    Free cash flow
    €7.66M

    Balance sheet

    Cash and cash equivalents
    €27.45M
    Cash and short-term investments
    €416.90M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€416.90M
    Total current assets
    €0.00
    Property, plant & equipment
    €7.75M
    Goodwill
    €11.46M
    Intangible assets
    €5.38M
    Long-term investments
    €403.93M
    Other non-current assets
    -€430.40M
    Total non-current assets
    €0.00
    Total assets
    €631.77M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    -€19.64M
    Total current liabilities
    €0.00
    Long-term debt
    €6.17M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€6.17M
    Total non-current liabilities
    €0.00
    Total liabilities
    €369.17M
    Common stock
    €120.30M
    Retained earnings
    €97.91M
    Other equity
    €0.00
    Total equity
    €262.60M
    Total liabilities and shareholders' equity
    €631.77M

    Company information

    Market capitalization
    €1.35B
    Employees
    700
    Enterprise Value
    €1.13B

    Company ratios

    Gross margin
    100.5% Much better than peer group: 47.8%
    EBITDA margin
    57.3% Better than peer group: 39.2%
    EBIT margin
    35.7% Better than peer group: 16.0%
    EBT margin
    12.7% Even with peer group: 16.8%
    Net margin
    10.7% Even with peer group: 13.9%
    ROE
    13.0% Even with peer group: 12.7%
    ROA
    5.4% Even with peer group: 6.0%
    Asset turnover
    50.6% Even with peer group: 54.5%
    FCF margin
    0.8% Much better than peer group: -209.3%
    FCF yield
    0.2%
    Efficiency ratio
    42.7%
    Net sales per employee
    €456.40K
    Net income per employee
    €48.71K

    Notifications