Gullewa Limited / Fundamentals

    Income statement

    Net revenue
    €1.65M
    Cost of goods sold
    €7.44K
    Gross profit
    €1.64M
    SG&A expenses
    €1.92M
    R&D expenses
    €0.00
    EBITDA
    €3.68M
    D&A
    €7.44K
    EBIT
    -€1.52M
    Interest expenses
    €0.00
    EBT
    €3.20M
    Tax expenses
    €794.87K
    Net income
    €2.46M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€575.28K
    Changes in working capital
    -€376.72K
    Operating cash flow
    €1.96M
    Capex
    €423.35K
    Other investing cash flow
    €325.89K
    Net investing cash flow
    €1.73M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €597.15K
    Debt repayment
    €0.00
    Other financing cash flow
    -€1.11M
    Net financing cash flow
    -€696.98K
    Foreign exchange effects
    -€649.67K
    Net change in cash
    €2.81M
    Cash at end of period
    €5.09M
    Free cash flow
    €2.38M

    Balance sheet

    Cash and cash equivalents
    €5.09M
    Cash and short-term investments
    €6.14M
    Total receivables
    €1.06M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €7.20M
    Property, plant & equipment
    €659.87
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €2.72M
    Other non-current assets
    €2.73M
    Total non-current assets
    €5.45M
    Total assets
    €12.65M
    Accounts payable
    €53.87K
    Short-term debt
    €0.00
    Other current liabilities
    €298.60K
    Total current liabilities
    €352.47K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €64.00K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €64.00K
    Total liabilities
    €416.47K
    Common stock
    €12.91M
    Retained earnings
    -€2.82M
    Other equity
    €1.59M
    Total equity
    €12.23M
    Total liabilities and shareholders' equity
    €12.65M

    Company information

    Market capitalization
    €7.94M
    Employees
    0
    Enterprise Value
    €3.12M

    Company ratios

    Gross margin
    99.4% Much better than peer group: 79.0%
    EBITDA margin
    223.1% Much better than peer group: -18,378.4%
    EBIT margin
    -92.0% Much better than peer group: -16,380.2%
    EBT margin
    194.1% Much better than peer group: -27,950.4%
    Net margin
    149.1% Much better than peer group: -27,398.4%
    ROE
    20.1% Much better than peer group: -31.8%
    ROA
    19.5% Much better than peer group: -38.0%
    Asset turnover
    13.1% Better than peer group: 1.5%
    FCF margin
    93.0% Much better than peer group: -11,289.8%
    FCF yield
    19.3%
    Efficiency ratio
    -123.1%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications