Gévelot SA / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€138.10M -8.7%	€3.30M -75.1%	2.4% -0.064 pp	€11.42M -20.0%	8.3% -0.012 pp
2023	€151.24M +11.7%	€13.25M +64.7%	8.8% +0.028 pp	€14.27M +1,075.3%	9.4% +0.085 pp
2022	€135.39M +33.7%	€8.05M +11.2%	5.9% -0.012 pp	€1.21M -93.5%	0.9% -0.17 pp
2021	€101.27M +13.1%	€7.24M +641.5%	7.1% +0.061 pp	€18.61M +283.2%	18.4% +0.13 pp
2020	€89.53M -13.7%	€976.00K -88.7%	1.1% -0.073 pp	€4.86M -44.2%	5.4% -0.030 pp
2019	€103.73M +10.1%	€8.65M +44.7%	8.3% +0.020 pp	€8.71M -53.7%	8.4% -0.12 pp
2018	€94.23M +5.3%	€5.98M -58.4%	6.3% -0.097 pp	€18.80M -18.7%	19.9% -0.059 pp
2017	€89.49M -1.9%	€14.37M -1.7%	16.1% +0.00032 pp	€23.12M -13.1%	25.8% -0.033 pp
2016	€91.24M -55.9%	€14.62M -701.7%	16.0% +0.17 pp	€26.60M +21.6%	29.2% +0.19 pp
2015	€206.87M -2.3%	-€2.43M -103.6%	-1.2% -0.33 pp	€21.87M -62.0%	10.6% -0.17 pp
2014	€211.80M +6.3%	€66.89M +1,075.8%	31.6% +0.29 pp	€57.59M +106.2%	27.2% +0.13 pp
2013	€199.22M -1.4%	€5.69M -172.1%	2.9% +0.068 pp	€27.93M -16.8%	14.0% -0.026 pp
2012	€202.07M -8.5%	-€7.89M -157.5%	-3.9% -0.10 pp	€33.57M +177.5%	16.6% +0.11 pp
2011	€220.78M +16.4%	€13.72M +54.0%	6.2% +0.015 pp	€12.09M -66.4%	5.5% -0.14 pp
2010	€189.63M +20.4%	€8.91M -615.7%	4.7% +0.058 pp	€36.00M +23.1%	19.0% +0.0042 pp
2009	€157.54M -21.7%	-€1.73M -155.6%	-1.1% -0.026 pp	€29.24M -3.5%	18.6% +0.035 pp
2008	€201.27M -5.7%	€3.11M -65.5%	1.5% -0.027 pp	€30.32M +23.1%	15.1% +0.035 pp
2007	€213.52M +8.5%	€9.02M +106.9%	4.2% +0.020 pp	€24.64M +0.8%	11.5% -0.0088 pp
2006	€196.83M	€4.36M	2.2%	€24.45M	12.4%