HAMMONIA Schiffsholding AG / Fundamentals

    Income statement

    Net revenue
    €26.81M
    Cost of goods sold
    €95.15M
    Gross profit
    -€68.34M
    SG&A expenses
    €184.09K
    R&D expenses
    €0.00
    EBITDA
    -€92.15M
    D&A
    -€56.97M
    EBIT
    -€30.44M
    Interest expenses
    €9.23M
    EBT
    -€30.60M
    Tax expenses
    -€442.00K
    Net income
    -€23.83M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €103.89M
    Changes in working capital
    €499.00K
    Operating cash flow
    €17.09M
    Capex
    €0.00
    Other investing cash flow
    -€49.00K
    Net investing cash flow
    -€49.00K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€375.00K
    Debt repayment
    -€9.92M
    Other financing cash flow
    -€9.29M
    Net financing cash flow
    -€18.80M
    Foreign exchange effects
    €2.06M
    Net change in cash
    €300.00K
    Cash at end of period
    €0.00
    Free cash flow
    €17.09M

    Balance sheet

    Cash and cash equivalents
    €2.56M
    Cash and short-term investments
    €2.56M
    Total receivables
    €1.44M
    Inventory
    €0.00
    Other current assets
    €39.94K
    Total current assets
    €4.04M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €53.37M
    Other non-current assets
    €15.65K
    Total non-current assets
    €53.39M
    Total assets
    €57.43M
    Accounts payable
    €77.33K
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €77.33K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €6.06M
    Total non-current liabilities
    €6.06M
    Total liabilities
    €6.14M
    Common stock
    €7.64M
    Retained earnings
    €42.89M
    Other equity
    €19.64K
    Total equity
    €51.29M
    Total liabilities and shareholders' equity
    €57.43M

    Company information

    Market capitalization
    €37.38M
    Employees
    0
    Enterprise Value
    €31.80M

    Company ratios

    Gross margin
    -254.9% Much worse than peer group: 61.3%
    EBITDA margin
    -343.7% Much worse than peer group: 14.4%
    EBIT margin
    -113.5% Much worse than peer group: -4.5%
    EBT margin
    -114.1% Much worse than peer group: 5.9%
    Net margin
    -88.9% Much worse than peer group: 4.6%
    ROE
    -46.5% Much worse than peer group: 4.9%
    ROA
    -41.5% Much worse than peer group: 1.9%
    Asset turnover
    46.7% Better than peer group: 41.2%
    FCF margin
    63.7% Much better than peer group: 3.2%
    FCF yield
    45.7%
    Efficiency ratio
    443.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications