Hang Xiao Steel Structure Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€962.18M -26.2%	€20.46M -42.5%	2.1% -0.0060 pp	-€21.30M -122.9%	-2.2% -0.094 pp
2023	€1.30B +8.3%	€35.55M +9.6%	2.7% +0.00032 pp	€93.14M -427.9%	7.1% +0.095 pp
2022	€1.20B +3.7%	€32.43M -34.9%	2.7% -0.016 pp	-€28.40M -31.7%	-2.4% +0.012 pp
2021	€1.16B +17.7%	€49.83M -43.1%	4.3% -0.046 pp	-€41.56M -238.5%	-3.6% -0.066 pp
2020	€985.41M +22.7%	€87.65M +54.4%	8.9% +0.018 pp	€30.01M -2.6%	3.0% -0.0079 pp
2019	€803.10M +7.3%	€56.77M -17.4%	7.1% -0.021 pp	€30.81M -72.9%	3.8% -0.11 pp
2018	€748.78M +33.6%	€68.77M -26.0%	9.2% -0.074 pp	€113.47M -19.6%	15.2% -0.10 pp
2017	€560.36M +6.7%	€92.99M +71.1%	16.6% +0.063 pp	€141.12M -10.5%	25.2% -0.048 pp
2016	€525.29M +14.6%	€54.33M +272.4%	10.3% +0.072 pp	€157.73M +977.3%	30.0% +0.27 pp
2015	€458.45M -3.7%	€14.59M +103.4%	3.2% +0.017 pp	€14.64M -161.5%	3.2% +0.082 pp
2014	€476.18M -1.0%	€7.17M +32.9%	1.5% +0.0039 pp	-€23.80M -242.9%	-5.0% -0.085 pp
2013	€481.13M +30.6%	€5.40M -138.6%	1.1% +0.049 pp	€16.65M -315.5%	3.5% +0.056 pp
2012	€368.41M -15.0%	-€13.98M -263.5%	-3.8% -0.058 pp	-€7.73M -75.6%	-2.1% +0.052 pp
2011	€433.60M +3.4%	€8.55M -25.0%	2.0% -0.0075 pp	-€31.70M -297.3%	-7.3% -0.11 pp
2010	€419.43M +21.7%	€11.40M -6.2%	2.7% -0.0081 pp	€16.06M -46.4%	3.8% -0.049 pp
2009	€344.55M -21.7%	€12.15M +48.1%	3.5% +0.017 pp	€29.99M +16.4%	8.7% +0.028 pp
2008	€439.78M +28.1%	€8.21M +78.6%	1.9% +0.0053 pp	€25.77M -56.5%	5.9% -0.11 pp
2007	€343.23M +50.9%	€4.60M +51.0%	1.3% +0.0000061 pp	€59.18M +226.1%	17.2% +0.093 pp
2006	€227.43M +23.9%	€3.04M -38.3%	1.3% -0.014 pp	€18.15M -56.9%	8.0% -0.15 pp
2005	€183.58M -3.6%	€4.94M -48.6%	2.7% -0.024 pp	€42.09M -20.7%	22.9% -0.049 pp
2004	€190.49M +22.9%	€9.61M +21.4%	5.0% -0.00064 pp	€53.09M +142.6%	27.9% +0.14 pp
2003	€155.01M +101.2%	€7.92M +48.8%	5.1% -0.018 pp	€21.88M -10.9%	14.1% -0.18 pp
2002	€77.05M	€5.32M	6.9%	€24.55M	31.9%