Hardcastle and Waud Manufacturing Company Limited / Fundamentals

    Income statement

    Net revenue
    €527.73K
    Cost of goods sold
    €98.34K
    Gross profit
    €429.39K
    SG&A expenses
    €33.83K
    R&D expenses
    €0.00
    EBITDA
    €383.19K
    D&A
    €68.01K
    EBIT
    €272.06K
    Interest expenses
    €0.00
    EBT
    €315.17K
    Tax expenses
    €144.48K
    Net income
    €170.70K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€170.70K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €672.22K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€672.22K
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€4.39M
    Total non-current liabilities
    -€4.39M
    Total liabilities
    -€4.39M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €4.39M
    Total equity
    €4.39M
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €6.11M
    Employees
    6
    Enterprise Value
    €674.68M

    Company ratios

    Gross margin
    81.4%
    EBITDA margin
    72.6%
    EBIT margin
    51.6%
    EBT margin
    59.7%
    Net margin
    32.3%
    ROE
    3.9%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    27.4%
    Net sales per employee
    €87.96K
    Net income per employee
    €28.45K

    Notifications