Hawkins, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2028 (estimated)	€1.03B +2.4%	€92.12M +4.2%	8.9% +0.0016 pp	€98.94M +15.4%	9.6% +0.011 pp
2027 (estimated)	€1.01B +6.4%	€88.37M +14.2%	8.8% +0.0060 pp	€85.74M +15.9%	8.5% +0.0070 pp
2026 (estimated)	€945.51M +13.8%	€77.41M +7.6%	8.2% -0.0047 pp	€73.99M -43.0%	7.8% -0.078 pp
2025	€831.14M +4.2%	€71.94M +40.5%	8.7% +0.022 pp	€129.81M +21.1%	15.6% +0.022 pp
2023	€797.59M +20.7%	€51.21M +16.5%	6.4% -0.0023 pp	€107.23M +76.2%	13.4% +0.042 pp
2022	€660.65M +29.8%	€43.96M +25.8%	6.7% -0.0021 pp	€60.86M +10.5%	9.2% -0.016 pp
2021	€509.10M +7.3%	€34.95M +67.7%	6.9% +0.025 pp	€55.09M +6.6%	10.8% -0.00073 pp
2019	€474.52M +10.3%	€20.84M -366.2%	4.4% +0.062 pp	€51.70M +28.8%	10.9% +0.016 pp
2018	€430.03M +4.3%	-€7.83M -140.7%	-1.8% -0.065 pp	€40.13M -29.2%	9.3% -0.044 pp
2017	€412.48M +16.8%	€19.24M +24.3%	4.7% +0.0028 pp	€56.70M +9.8%	13.7% -0.0087 pp
2016	€353.10M +13.7%	€15.48M -5.6%	4.4% -0.0090 pp	€51.62M +71.8%	14.6% +0.049 pp
2015	€310.49M +4.5%	€16.39M +6.2%	5.3% +0.00083 pp	€30.04M -24.9%	9.7% -0.038 pp
2014	€297.05M -0.6%	€15.43M +5.7%	5.2% +0.0031 pp	€39.98M -24.6%	13.5% -0.043 pp
2013	€298.86M +17.7%	€14.61M -15.7%	4.9% -0.019 pp	€53.00M +51.7%	17.7% +0.040 pp
2011	€253.87M +15.8%	€17.33M -14.8%	6.8% -0.025 pp	€34.93M -13.1%	13.8% -0.046 pp
2010	€219.29M -9.6%	€20.34M +0.3%	9.3% +0.0092 pp	€40.19M +21.9%	18.3% +0.047 pp
2009	€242.54M +77.3%	€20.27M +194.5%	8.4% +0.033 pp	€32.96M +188.0%	13.6% +0.052 pp
2007	€136.82M +11.9%	€6.88M -9.2%	5.0% -0.012 pp	€11.44M -18.2%	8.4% -0.031 pp
2006	€122.25M +24.3%	€7.58M +9.8%	6.2% -0.0082 pp	€13.99M -11.5%	11.4% -0.046 pp
2005	€98.33M +10.8%	€6.90M -4.0%	7.0% -0.011 pp	€15.81M +9.5%	16.1% -0.0020 pp
2003	€88.71M -3.6%	€7.19M +18.4%	8.1% +0.015 pp	€14.45M -0.4%	16.3% +0.0053 pp
2001	€92.06M +11.6%	€6.07M -26.6%	6.6% -0.034 pp	€14.51M +5.0%	15.8% -0.010 pp
1999	€82.48M +2.1%	€8.27M +18.3%	10.0% +0.014 pp	€13.82M +45.9%	16.8% +0.050 pp
1998	€80.77M +8.0%	€6.99M +5.1%	8.7% -0.0024 pp	€9.47M +14.4%	11.7% +0.0066 pp
1997	€74.80M +5.3%	€6.65M +47.2%	8.9% +0.025 pp	€8.27M -22.4%	11.1% -0.039 pp
1995	€71.05M +9.6%	€4.52M +3.9%	6.4% -0.0035 pp	€10.66M +34.4%	15.0% +0.028 pp
1994	€64.82M +15.2%	€4.35M +13.3%	6.7% -0.0011 pp	€7.93M +20.8%	12.2% +0.0057 pp
1993	€56.29M +3.9%	€3.84M +18.4%	6.8% +0.0083 pp	€6.57M -3.7%	11.7% -0.0093 pp
1992	€54.16M -3.2%	€3.24M +8.6%	6.0% +0.0065 pp	€6.82M +56.9%	12.6% +0.048 pp
1991	€55.95M +8.6%	€2.99M +9.4%	5.3% +0.00037 pp	€4.35M +54.5%	7.8% +0.023 pp
1990	€51.52M +34.5%	€2.73M +10.3%	5.3% -0.012 pp	€2.81M -29.8%	5.5% -0.050 pp
1989	€38.30M	€2.47M	6.5%	€4.01M	10.5%