Hawsons Iron Limited / Fundamentals

    Income statement

    Net revenue
    €11.63K
    Cost of goods sold
    €149.11K
    Gross profit
    -€137.47K
    SG&A expenses
    €3.11M
    R&D expenses
    €0.00
    EBITDA
    -€5.66M
    D&A
    €199.21K
    EBIT
    -€3.57M
    Interest expenses
    €0.00
    EBT
    -€6.11M
    Tax expenses
    €0.00
    Net income
    -€6.11M

    Cash flow statement

    Net deferred tax
    -€92.82K
    Non-cash items
    €3.51M
    Changes in working capital
    €243.05K
    Operating cash flow
    -€2.36M
    Capex
    €5.22M
    Other investing cash flow
    €365.81K
    Net investing cash flow
    -€4.86M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €7.62M
    Debt repayment
    -€62.59K
    Other financing cash flow
    €7.58M
    Net financing cash flow
    €7.50M
    Foreign exchange effects
    €0.00
    Net change in cash
    €1.45M
    Cash at end of period
    €952.14K
    Free cash flow
    €2.86M

    Balance sheet

    Cash and cash equivalents
    €952.14K
    Cash and short-term investments
    €952.14K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €129.71K
    Total current assets
    €1.11M
    Property, plant & equipment
    €33.19M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €173.31K
    Total non-current assets
    €33.36M
    Total assets
    €34.46M
    Accounts payable
    €67.36K
    Short-term debt
    €12.78K
    Other current liabilities
    €769.71K
    Total current liabilities
    €849.85K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €849.85K
    Common stock
    €55.96M
    Retained earnings
    -€24.19M
    Other equity
    €1.85M
    Total equity
    €33.61M
    Total liabilities and shareholders' equity
    €34.46M

    Company information

    Market capitalization
    €10.25M
    Employees
    0
    Enterprise Value
    €17.64M

    Company ratios

    Gross margin
    -1,181.6% Much better than peer group: -1,551.8%
    EBITDA margin
    -48,613.4% Much better than peer group: -113,687.2%
    EBIT margin
    -30,654.8% Much better than peer group: -149,553.7%
    EBT margin
    -52,537.3% Much better than peer group: -118,591.8%
    Net margin
    -52,537.3% Much better than peer group: -110,950.4%
    ROE
    -18.2% Much worse than peer group: 42,863.9%
    ROA
    -17.7% Much better than peer group: -18,955.8%
    Asset turnover
    0.0% Much worse than peer group: 1,086.8%
    FCF margin
    -65,194.8% Much better than peer group: -236,592.7%
    FCF yield
    -74.0%
    Efficiency ratio
    48,713.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications