Herige / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€525.71M -37.1%	€10.93M +18.2%	2.1% +0.0097 pp	€39.58M -5.2%	7.5% +0.025 pp
2023	€835.64M +5.4%	€9.25M -57.7%	1.1% -0.017 pp	€41.76M -23.1%	5.0% -0.018 pp
2022	€792.94M +11.4%	€21.88M +14.4%	2.8% +0.00073 pp	€54.29M +31.0%	6.8% +0.010 pp
2021	€712.02M +18.6%	€19.12M +81.3%	2.7% +0.0093 pp	€41.43M -31.7%	5.8% -0.043 pp
2020	€600.41M -3.5%	€10.55M +41.4%	1.8% +0.0056 pp	€60.68M -2.0%	10.1% +0.0015 pp
2019	€622.08M +2.6%	€7.46M +453.5%	1.2% +0.0098 pp	€61.93M +79.8%	10.0% +0.043 pp
2018	€606.30M +10.8%	€1.35M -68.1%	0.2% -0.0055 pp	€34.45M -2.2%	5.7% -0.0075 pp
2017	€547.31M +4.6%	€4.23M -28.2%	0.8% -0.0035 pp	€35.21M +22.8%	6.4% +0.0096 pp
2016	€523.30M +1.8%	€5.90M -417.6%	1.1% +0.015 pp	€28.67M -12.2%	5.5% -0.0088 pp
2015	€513.91M -7.6%	-€1.86M -735.6%	-0.4% -0.0041 pp	€32.67M +6.9%	6.4% +0.0086 pp
2014	€556.28M -12.3%	€292.00K -97.6%	0.1% -0.019 pp	€30.55M -8.3%	5.5% +0.0024 pp
2013	€634.52M -8.0%	€12.21M -176.2%	1.9% +0.042 pp	€33.30M -25.0%	5.2% -0.012 pp
2012	€689.59M -2.5%	-€16.03M -226.7%	-2.3% -0.041 pp	€44.39M -21.2%	6.4% -0.015 pp
2011	€706.98M +12.1%	€12.65M -17.7%	1.8% -0.0065 pp	€56.32M +559.9%	8.0% +0.066 pp
2010	€630.63M +3.5%	€15.37M +14.5%	2.4% +0.0023 pp	€8.53M -81.7%	1.4% -0.063 pp
2009	€609.36M -7.0%	€13.43M -29.2%	2.2% -0.0069 pp	€46.60M +16.0%	7.6% +0.015 pp
2008	€655.49M +9.9%	€18.95M -9.1%	2.9% -0.0060 pp	€40.15M +48.1%	6.1% +0.016 pp
2007	€596.48M +18.4%	€20.85M +32.4%	3.5% +0.0037 pp	€27.12M -26.3%	4.5% -0.028 pp
2006	€503.74M	€15.75M	3.1%	€36.78M	7.3%