Hibiya Engineering, Ltd. / Fundamentals

    Income statement

    Net revenue
    €495.60M
    Cost of goods sold
    €407.77M
    Gross profit
    €87.83M
    SG&A expenses
    €53.99M
    R&D expenses
    €0.00
    EBITDA
    €37.72M
    D&A
    €1.37M
    EBIT
    €33.63M
    Interest expenses
    -€614.65K
    EBT
    €38.65M
    Tax expenses
    €16.34M
    Net income
    €26.60M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€26.60M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €112.58M
    Cash and short-term investments
    €152.37M
    Total receivables
    €250.71M
    Inventory
    €9.46M
    Other current assets
    €2.26M
    Total current assets
    €414.81M
    Property, plant & equipment
    €4.99M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €138.14M
    Other non-current assets
    €8.91M
    Total non-current assets
    €153.83M
    Total assets
    €568.64M
    Accounts payable
    €90.15M
    Short-term debt
    €28.46K
    Other current liabilities
    €58.37M
    Total current liabilities
    €151.02M
    Long-term debt
    €68.29K
    Deferred tax liabilities
    €7.13M
    Other non-current liabilities
    €2.44M
    Total non-current liabilities
    €9.63M
    Total liabilities
    €160.65M
    Common stock
    €32.74M
    Retained earnings
    €315.62M
    Other equity
    €43.45M
    Total equity
    €407.97M
    Total liabilities and shareholders' equity
    €568.64M

    Company information

    Market capitalization
    €466.78M
    Employees
    966
    Enterprise Value
    €56.31B

    Company ratios

    Gross margin
    17.7% Even with peer group: 13.9%
    EBITDA margin
    7.6% Even with peer group: 7.6%
    EBIT margin
    6.8% Even with peer group: 6.8%
    EBT margin
    7.8% Even with peer group: 6.7%
    Net margin
    5.4% Even with peer group: 4.3%
    ROE
    6.5% Even with peer group: 7.7%
    ROA
    4.7% Even with peer group: 4.4%
    Asset turnover
    87.2% Worse than peer group: 106.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.4%
    Net sales per employee
    €513.04K
    Net income per employee
    €27.54K

    Notifications