Highlander Silver Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €18.81K
    Gross profit
    -€18.81K
    SG&A expenses
    €1.66M
    R&D expenses
    €0.00
    EBITDA
    -€2.45M
    D&A
    €20.96K
    EBIT
    -€2.57M
    Interest expenses
    €85.31K
    EBT
    -€2.63M
    Tax expenses
    €0.00
    Net income
    -€2.63M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €102.50K
    Changes in working capital
    €78.77K
    Operating cash flow
    -€1.69M
    Capex
    €42.58K
    Other investing cash flow
    -€594.02K
    Net investing cash flow
    -€5.03M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €5.76M
    Debt repayment
    €0.00
    Other financing cash flow
    €18.78M
    Net financing cash flow
    €24.53M
    Foreign exchange effects
    -€149.10K
    Net change in cash
    €17.65M
    Cash at end of period
    €18.89M
    Free cash flow
    -€1.65M

    Balance sheet

    Cash and cash equivalents
    €18.89M
    Cash and short-term investments
    €18.89M
    Total receivables
    €55.80K
    Inventory
    €0.00
    Other current assets
    €12.52K
    Total current assets
    €18.96M
    Property, plant & equipment
    €7.38M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €99.00K
    Total non-current assets
    €7.48M
    Total assets
    €26.44M
    Accounts payable
    €346.96K
    Short-term debt
    €0.00
    Other current liabilities
    €1.12M
    Total current liabilities
    €1.47M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.45M
    Total non-current liabilities
    €1.45M
    Total liabilities
    €2.92M
    Common stock
    €31.26M
    Retained earnings
    -€9.44M
    Other equity
    €1.69M
    Total equity
    €23.52M
    Total liabilities and shareholders' equity
    €26.44M

    Company information

    Market capitalization
    €144.02M
    Employees
    0
    Enterprise Value
    €229.26M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -11.2% Much worse than peer group: 153.1%
    ROA
    -9.9% Much better than peer group: -92.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -1.2%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications