HIL Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€327.78M -3.1%	€3.40M -64.2%	1.0% -0.018 pp	€28.09M +8.8%	8.6% +0.0093 pp
2023	€338.21M -1.1%	€9.48M -53.9%	2.8% -0.032 pp	€25.83M +3.1%	7.6% +0.0031 pp
2022	€342.06M +15.5%	€20.55M -19.0%	6.0% -0.026 pp	€25.05M -55.4%	7.3% -0.12 pp
2021	€296.24M +19.4%	€25.36M +145.2%	8.6% +0.044 pp	€56.11M +131.8%	18.9% +0.092 pp
2020	€248.01M +18.0%	€10.34M +4.5%	4.2% -0.0054 pp	€24.20M +17.5%	9.8% -0.00041 pp
2019	€210.19M +66.2%	€9.90M +25.6%	4.7% -0.015 pp	€20.60M -21.3%	9.8% -0.11 pp
2018	€126.45M +16.2%	€7.88M +47.8%	6.2% +0.013 pp	€26.17M +44.0%	20.7% +0.040 pp
2017	€108.79M +2.0%	€5.33M +37.7%	4.9% +0.013 pp	€18.18M +75.4%	16.7% +0.070 pp
2016	€106.68M -1.4%	€3.87M -40.7%	3.6% -0.024 pp	€10.36M -37.1%	9.7% -0.055 pp
2015	€108.15M +27.4%	€6.53M +837.4%	6.0% +0.052 pp	€16.48M -41.5%	15.2% -0.18 pp
2014	€84.89M -16.1%	€696.32K -88.2%	0.8% -0.050 pp	€28.18M +288.0%	33.2% +0.26 pp
2013	€101.20M +20.8%	€5.92M +0.1%	5.9% -0.012 pp	€7.26M -32.4%	7.2% -0.057 pp
2012	€83.75M +18.5%	€5.91M +19.6%	7.1% +0.00067 pp	€10.75M -3.1%	12.8% -0.029 pp
2011	€70.67M +2.9%	€4.94M -43.6%	7.0% -0.058 pp	€11.09M -35.7%	15.7% -0.094 pp
2010	€68.70M +13.7%	€8.76M +103.5%	12.7% +0.056 pp	€17.24M +30.8%	25.1% +0.033 pp
2009	€60.42M +28.2%	€4.30M +213.2%	7.1% +0.042 pp	€13.19M +110.3%	21.8% +0.085 pp
2008	€47.13M +9.8%	€1.37M +0.7%	2.9% -0.0026 pp	€6.27M +903.6%	13.3% +0.12 pp
2007	€42.93M -2.4%	€1.36M -62.9%	3.2% -0.052 pp	€624.79K -94.4%	1.5% -0.24 pp
2006	€43.96M	€3.68M	8.4%	€11.16M	25.4%