Hill International, Inc. / Fundamentals

    Income statement

    Net revenue
    €351.56M
    Cost of goods sold
    €234.29M
    Gross profit
    €117.26M
    SG&A expenses
    €105.98M
    R&D expenses
    €0.00
    EBITDA
    €8.92M
    D&A
    €2.03M
    EBIT
    €9.45M
    Interest expenses
    €3.01M
    EBT
    €3.81M
    Tax expenses
    €5.70M
    Net income
    -€1.89M

    Cash flow statement

    Net deferred tax
    €1.32M
    Non-cash items
    €935.22K
    Changes in working capital
    -€11.11M
    Operating cash flow
    -€6.93M
    Capex
    €1.69M
    Other investing cash flow
    €4.29K
    Net investing cash flow
    -€1.69M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €7.37M
    Net financing cash flow
    €7.45M
    Foreign exchange effects
    -€1.72M
    Net change in cash
    -€2.94M
    Cash at end of period
    €25.58M
    Free cash flow
    -€5.24M

    Balance sheet

    Cash and cash equivalents
    €19.59M
    Cash and short-term investments
    €19.59M
    Total receivables
    €141.46M
    Inventory
    €0.00
    Other current assets
    €11.46M
    Total current assets
    €172.51M
    Property, plant & equipment
    €21.32M
    Goodwill
    €34.41M
    Intangible assets
    €2.54M
    Long-term investments
    €977.26K
    Other non-current assets
    €10.96M
    Total non-current assets
    €71.88M
    Total assets
    €244.39M
    Accounts payable
    €28.30M
    Short-term debt
    €31.21M
    Other current liabilities
    €41.22M
    Total current liabilities
    €108.32M
    Long-term debt
    €38.77M
    Deferred tax liabilities
    €787.64K
    Other non-current liabilities
    €9.71M
    Total non-current liabilities
    €52.37M
    Total liabilities
    €160.69M
    Common stock
    €5.15K
    Retained earnings
    -€71.74M
    Other equity
    -€8.02M
    Total equity
    €83.70M
    Total liabilities and shareholders' equity
    €244.39M

    Company information

    Market capitalization
    €0.00
    Employees
    3.2K
    Enterprise Value
    €52.46M

    Company ratios

    Gross margin
    33.4% Better than peer group: 21.7%
    EBITDA margin
    2.5% Even with peer group: 5.3%
    EBIT margin
    2.7% Even with peer group: 1.1%
    EBT margin
    1.1% Even with peer group: 1.6%
    Net margin
    -0.5% Even with peer group: -0.2%
    ROE
    -2.3% Even with peer group: -4.4%
    ROA
    -0.8% Even with peer group: 0.1%
    Asset turnover
    143.8% Much better than peer group: 107.0%
    FCF margin
    -2.5% Even with peer group: -0.8%
    FCF yield
    0.0%
    Efficiency ratio
    97.5%
    Net sales per employee
    €109.86K
    Net income per employee
    -€589.07

    Notifications