Hilton Worldwide Holdings Inc. / Fundamentals

    Income statement

    Net revenue
    €9.85B
    Cost of goods sold
    €6.86B
    Gross profit
    €2.99B
    SG&A expenses
    €344.06M
    R&D expenses
    €0.00
    EBITDA
    €1.66B
    D&A
    €137.28M
    EBIT
    €2.08B
    Interest expenses
    €249.68M
    EBT
    €1.60B
    Tax expenses
    -€84.94M
    Net income
    €1.36B

    Cash flow statement

    Net deferred tax
    -€196.48M
    Non-cash items
    €185.33M
    Changes in working capital
    €429.00M
    Operating cash flow
    €2.02B
    Capex
    €108.11M
    Other investing cash flow
    -€68.64M
    Net investing cash flow
    -€183.61M
    Total cash dividends paid
    -€126.13M
    Issuance of common stock
    €0.00
    Debt repayment
    €833.12M
    Other financing cash flow
    -€912.05M
    Net financing cash flow
    -€2.14B
    Foreign exchange effects
    €2.57M
    Net change in cash
    -€303.73M
    Cash at end of period
    €384.38M
    Free cash flow
    €2.13B

    Balance sheet

    Cash and cash equivalents
    €52.34M
    Cash and short-term investments
    €52.34M
    Total receivables
    €14.59M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €66.92M
    Property, plant & equipment
    €36.89M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €55.77M
    Total assets
    €122.69M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €0.00
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €122.69M

    Company information

    Market capitalization
    €53.83B
    Employees
    181K
    Enterprise Value
    €71.42B

    Company ratios

    Gross margin
    30.3% Even with peer group: 33.0%
    EBITDA margin
    16.9% Even with peer group: 21.8%
    EBIT margin
    21.1% Even with peer group: 16.2%
    EBT margin
    16.3% Even with peer group: 15.0%
    Net margin
    13.8% Even with peer group: 10.8%
    ROE
    0.0%
    ROA
    1,111.2% Much better than peer group: 10.3%
    Asset turnover
    8,029.4% Much better than peer group: 89.1%
    FCF margin
    19.4% Better than peer group: 10.6%
    FCF yield
    3.6%
    Efficiency ratio
    83.1%
    Net sales per employee
    €54.43K
    Net income per employee
    €7.53K

    Notifications