HiTech Group Australia Limited / Fundamentals

    Income statement

    Net revenue
    €73.24M
    Cost of goods sold
    €58.86M
    Gross profit
    €14.38M
    SG&A expenses
    €4.18M
    R&D expenses
    €0.00
    EBITDA
    €9.99M
    D&A
    €232.06K
    EBIT
    €10.20M
    Interest expenses
    €0.00
    EBT
    €9.92M
    Tax expenses
    €2.87M
    Net income
    €7.05M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.41M
    Changes in working capital
    €599.72K
    Operating cash flow
    €5.67M
    Capex
    €164.62K
    Other investing cash flow
    -€36.38K
    Net investing cash flow
    -€201.01K
    Total cash dividends paid
    -€5.05M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€533.15K
    Net financing cash flow
    -€5.59M
    Foreign exchange effects
    €0.00
    Net change in cash
    €6.63M
    Cash at end of period
    €5.40M
    Free cash flow
    €5.84M

    Balance sheet

    Cash and cash equivalents
    €5.40M
    Cash and short-term investments
    €5.40M
    Total receivables
    €2.90M
    Inventory
    €0.00
    Other current assets
    €96.08K
    Total current assets
    €8.40M
    Property, plant & equipment
    €545.13K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €471.88K
    Total non-current assets
    €1.02M
    Total assets
    €9.42M
    Accounts payable
    €1.82M
    Short-term debt
    €203.05K
    Other current liabilities
    €894.61K
    Total current liabilities
    €2.91M
    Long-term debt
    €145.26K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €375.26K
    Total non-current liabilities
    €520.52K
    Total liabilities
    €3.44M
    Common stock
    €2.48M
    Retained earnings
    €3.40M
    Other equity
    €103.33K
    Total equity
    €5.98M
    Total liabilities and shareholders' equity
    €9.42M

    Company information

    Market capitalization
    €37.67M
    Employees
    16
    Enterprise Value
    €63.67M

    Company ratios

    Gross margin
    19.6% Much worse than peer group: 42.8%
    EBITDA margin
    13.6% Even with peer group: 13.1%
    EBIT margin
    13.9% Even with peer group: 16.0%
    EBT margin
    13.5% Even with peer group: 10.7%
    Net margin
    9.6% Even with peer group: 7.2%
    ROE
    117.8% Much better than peer group: 4.3%
    ROA
    74.8% Much better than peer group: 3.2%
    Asset turnover
    777.8% Much better than peer group: 290.8%
    FCF margin
    7.5% Better than peer group: 2.2%
    FCF yield
    14.6%
    Efficiency ratio
    86.4%
    Net sales per employee
    €4.58M
    Net income per employee
    €440.47K

    Notifications