Hochiki Corporation / Fundamentals

    Income statement

    Net revenue
    €574.24M
    Cost of goods sold
    €362.80M
    Gross profit
    €211.44M
    SG&A expenses
    €157.08M
    R&D expenses
    €0.00
    EBITDA
    €61.59M
    D&A
    €8.48M
    EBIT
    €54.36M
    Interest expenses
    €165.04K
    EBT
    €57.75M
    Tax expenses
    €14.00M
    Net income
    €43.54M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€71.38M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €120.43M
    Cash and short-term investments
    €120.43M
    Total receivables
    €159.38M
    Inventory
    €89.56M
    Other current assets
    €6.75M
    Total current assets
    €376.11M
    Property, plant & equipment
    €72.07M
    Goodwill
    €825.22K
    Intangible assets
    €5.21M
    Long-term investments
    €30.05M
    Other non-current assets
    €14.36M
    Total non-current assets
    €134.13M
    Total assets
    €510.24M
    Accounts payable
    €40.52M
    Short-term debt
    €1.81M
    Other current liabilities
    €85.57M
    Total current liabilities
    €131.21M
    Long-term debt
    €5.44M
    Deferred tax liabilities
    €4.71M
    Other non-current liabilities
    €31.26M
    Total non-current liabilities
    €41.40M
    Total liabilities
    €172.61M
    Common stock
    €21.62M
    Retained earnings
    €282.74M
    Other equity
    €30.77M
    Total equity
    €337.61M
    Total liabilities and shareholders' equity
    €510.24M

    Company information

    Market capitalization
    €449.65M
    Employees
    2.3K
    Enterprise Value
    €54.84B

    Company ratios

    Gross margin
    36.8% Even with peer group: 32.5%
    EBITDA margin
    10.7% Even with peer group: 15.4%
    EBIT margin
    9.5% Even with peer group: 11.8%
    EBT margin
    10.1% Even with peer group: 12.6%
    Net margin
    7.6% Even with peer group: 8.3%
    ROE
    12.9% Even with peer group: 9.7%
    ROA
    8.5% Even with peer group: 6.7%
    Asset turnover
    112.5% Better than peer group: 94.4%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    89.3%
    Net sales per employee
    €250.21K
    Net income per employee
    €18.97K

    Notifications