Hong Kong Technology Venture Company Limited / Fundamentals

    Income statement

    Net revenue
    €848.21M
    Cost of goods sold
    €453.96M
    Gross profit
    €394.25M
    SG&A expenses
    €294.98M
    R&D expenses
    €1.22M
    EBITDA
    €58.01M
    D&A
    €53.75M
    EBIT
    €99.27M
    Interest expenses
    €3.44M
    EBT
    -€3.61M
    Tax expenses
    -€1.24M
    Net income
    -€2.37M

    Cash flow statement

    Net deferred tax
    -€32.66M
    Non-cash items
    €51.76M
    Changes in working capital
    €6.89M
    Operating cash flow
    €73.11M
    Capex
    €28.68M
    Other investing cash flow
    -€16.28M
    Net investing cash flow
    -€32.87M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €331.03K
    Debt repayment
    €0.00
    Other financing cash flow
    -€28.86M
    Net financing cash flow
    -€40.80M
    Foreign exchange effects
    €92.68K
    Net change in cash
    -€78.25M
    Cash at end of period
    €0.00
    Free cash flow
    €101.80M

    Balance sheet

    Cash and cash equivalents
    €60.05M
    Cash and short-term investments
    €64.63M
    Total receivables
    €0.00
    Inventory
    €14.82M
    Other current assets
    €15.37M
    Total current assets
    €94.83M
    Property, plant & equipment
    €169.56M
    Goodwill
    €0.00
    Intangible assets
    €18.41M
    Long-term investments
    €14.36M
    Other non-current assets
    €46.48M
    Total non-current assets
    €248.81M
    Total assets
    €343.64M
    Accounts payable
    €37.85M
    Short-term debt
    €15.50M
    Other current liabilities
    €50.55M
    Total current liabilities
    €103.96M
    Long-term debt
    €30.61M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.58M
    Total non-current liabilities
    €32.19M
    Total liabilities
    €136.15M
    Common stock
    €200.10M
    Retained earnings
    -€16.70M
    Other equity
    €0.00
    Total equity
    €207.49M
    Total liabilities and shareholders' equity
    €343.64M

    Company information

    Market capitalization
    €135.44M
    Employees
    2.2K
    Enterprise Value
    €1.12B

    Company ratios

    Gross margin
    46.5% Better than peer group: 38.7%
    EBITDA margin
    6.8% Even with peer group: 3.9%
    EBIT margin
    11.7% Better than peer group: -0.1%
    EBT margin
    -0.4% Even with peer group: 0.3%
    Net margin
    -0.3% Even with peer group: -2.3%
    ROE
    -1.1% Even with peer group: -3.7%
    ROA
    -0.7% Even with peer group: -1.7%
    Asset turnover
    246.8% Much better than peer group: 153.8%
    FCF margin
    5.2% Worse than peer group: 11.0%
    FCF yield
    32.8%
    Efficiency ratio
    93.2%
    Net sales per employee
    €382.77K
    Net income per employee
    -€1.07K

    Notifications