Hongbo Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€61.74M -17.7%	-€35.50M +438.8%	-57.5% -0.49 pp	€2.69M -92.0%	4.4% -0.41 pp
2023	€75.01M +13.6%	-€6.59M -4.2%	-8.8% +0.016 pp	€33.87M +247.2%	45.2% +0.30 pp
2022	€66.04M -5.0%	-€6.88M -370.3%	-10.4% -0.14 pp	€9.76M +392.2%	14.8% +0.12 pp
2021	€69.52M +21.2%	€2.54M -46.1%	3.7% -0.046 pp	€1.98M -84.0%	2.9% -0.19 pp
2020	€57.35M -24.4%	€4.72M -22.1%	8.2% +0.0024 pp	€12.38M +20.9%	21.6% +0.081 pp
2019	€75.83M -11.2%	€6.06M +258.1%	8.0% +0.060 pp	€10.24M -59.8%	13.5% -0.16 pp
2018	€85.40M +1.5%	€1.69M +30.0%	2.0% +0.0043 pp	€25.50M +67.7%	29.9% +0.12 pp
2017	€84.12M -17.9%	€1.30M -15.1%	1.5% +0.00050 pp	€15.20M -20.4%	18.1% -0.0056 pp
2016	€102.43M +28.1%	€1.53M +38.2%	1.5% +0.0011 pp	€19.09M +15.4%	18.6% -0.021 pp
2015	€79.96M -23.5%	€1.11M -66.9%	1.4% -0.018 pp	€16.55M +51.6%	20.7% +0.10 pp
2014	€104.51M +21.4%	€3.35M -43.6%	3.2% -0.037 pp	€10.91M -58.8%	10.4% -0.20 pp
2013	€86.06M +4.2%	€5.94M -5.8%	6.9% -0.0074 pp	€26.47M -36.1%	30.8% -0.19 pp
2012	€82.57M +68.8%	€6.31M -10.2%	7.6% -0.067 pp	€41.40M +107.9%	50.1% +0.094 pp
2011	€48.91M +43.3%	€7.03M +17.8%	14.4% -0.031 pp	€19.91M +31.6%	40.7% -0.036 pp
2010	€34.14M +56.1%	€5.96M +1.9%	17.5% -0.093 pp	€15.13M +70.8%	44.3% +0.038 pp
2009	€21.87M +16.6%	€5.85M +18.2%	26.8% +0.0035 pp	€8.86M -5.4%	40.5% -0.094 pp
2008	€18.75M +0.0%	€4.95M -14.0%	26.4% -0.043 pp	€9.37M +20.1%	49.9% +0.083 pp
2007	€18.75M +44.8%	€5.76M -4.7%	30.7% -0.16 pp	€7.80M -11.5%	41.6% -0.26 pp
2006	€12.95M +13.1%	€6.04M +28.8%	46.7% +0.057 pp	€8.82M -2.4%	68.1% -0.11 pp
2005	€11.45M	€4.69M	41.0%	€9.04M	78.9%