Horizonte Minerals Plc / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €34.32K
    Gross profit
    -€34.32K
    SG&A expenses
    €12.96M
    R&D expenses
    €0.00
    EBITDA
    -€17.26M
    D&A
    -€3.38M
    EBIT
    -€16.44M
    Interest expenses
    €8.82M
    EBT
    -€9.73M
    Tax expenses
    €3.38M
    Net income
    -€13.11M

    Cash flow statement

    Net deferred tax
    €10.63K
    Non-cash items
    €1.59M
    Changes in working capital
    €14.95M
    Operating cash flow
    €9.93M
    Capex
    €109.98M
    Other investing cash flow
    €4.03M
    Net investing cash flow
    -€105.95M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €69.60M
    Debt repayment
    €0.00
    Other financing cash flow
    €56.26M
    Net financing cash flow
    €56.26M
    Foreign exchange effects
    €1.43M
    Net change in cash
    -€38.33M
    Cash at end of period
    -€5.15K
    Free cash flow
    €119.90M

    Balance sheet

    Cash and cash equivalents
    €118.29M
    Cash and short-term investments
    €118.29M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €41.29K
    Total current assets
    €170.72M
    Property, plant & equipment
    €401.04M
    Goodwill
    €198.74K
    Intangible assets
    €185.94K
    Long-term investments
    €0.00
    Other non-current assets
    €17.92M
    Total non-current assets
    €419.35M
    Total assets
    €590.07M
    Accounts payable
    €24.53M
    Short-term debt
    €359.09K
    Other current liabilities
    €904.98K
    Total current liabilities
    €25.79M
    Long-term debt
    €267.52M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €10.63M
    Total non-current liabilities
    €278.15M
    Total liabilities
    €303.95M
    Common stock
    €60.07M
    Retained earnings
    -€45.20M
    Other equity
    €7.44K
    Total equity
    €286.12M
    Total liabilities and shareholders' equity
    €590.07M

    Company information

    Market capitalization
    €1.01M
    Employees
    150
    Enterprise Value
    €25.48M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4.6% Much better than peer group: -1,917.9%
    ROA
    -2.2% Much better than peer group: -1,715.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -9,944.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€87.42K

    Notifications