Houston American Energy Corp. / Fundamentals

    Income statement

    Net revenue
    €437.23K
    Cost of goods sold
    €780.94K
    Gross profit
    -€343.71K
    SG&A expenses
    €3.64M
    R&D expenses
    €0.00
    EBITDA
    -€3.82M
    D&A
    €158.16K
    EBIT
    -€9.70M
    Interest expenses
    €0.00
    EBT
    -€9.39M
    Tax expenses
    €0.00
    Net income
    -€9.39M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €5.70M
    Changes in working capital
    -€42.21K
    Operating cash flow
    -€3.81M
    Capex
    -€2.57
    Other investing cash flow
    -€1.84M
    Net investing cash flow
    -€1.10M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €7.97M
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €7.97M
    Foreign exchange effects
    €0.00
    Net change in cash
    €3.06M
    Cash at end of period
    €5.96M
    Free cash flow
    -€3.81M

    Balance sheet

    Cash and cash equivalents
    €5.96M
    Cash and short-term investments
    €5.96M
    Total receivables
    €28.23K
    Inventory
    €0.00
    Other current assets
    €415.11K
    Total current assets
    €6.41M
    Property, plant & equipment
    €930.97K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €140.00K
    Total non-current assets
    €1.07M
    Total assets
    €7.48M
    Accounts payable
    €165.82K
    Short-term debt
    €25.13K
    Other current liabilities
    €16.80K
    Total current liabilities
    €207.75K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €53.60K
    Total non-current liabilities
    €53.60K
    Total liabilities
    €261.35K
    Common stock
    €1.64K
    Retained earnings
    -€75.54M
    Other equity
    €0.00
    Total equity
    €7.22M
    Total liabilities and shareholders' equity
    €7.48M

    Company information

    Market capitalization
    €10.46M
    Employees
    2
    Enterprise Value
    €3.31M

    Company ratios

    Gross margin
    -78.6% Much worse than peer group: 28.7%
    EBITDA margin
    -874.0% Much better than peer group: -6,259.8%
    EBIT margin
    -2,218.8% Much better than peer group: -2,660.2%
    EBT margin
    -2,146.6% Much better than peer group: -5,095.2%
    Net margin
    -2,146.6% Much worse than peer group: 534.1%
    ROE
    -130.0% Much worse than peer group: -2.5%
    ROA
    -125.5% Worse than peer group: -118.2%
    Asset turnover
    5.8% Much worse than peer group: 65.7%
    FCF margin
    -871.6% Much worse than peer group: -102.5%
    FCF yield
    -36.4%
    Efficiency ratio
    974.0%
    Net sales per employee
    €218.62K
    Net income per employee
    -€4.69M

    Notifications