HPL Electric & Power Limited / Fundamentals

    Income statement

    Net revenue
    €166.75M
    Cost of goods sold
    €113.96M
    Gross profit
    €52.79M
    SG&A expenses
    €7.08M
    R&D expenses
    €0.00
    EBITDA
    €25.41M
    D&A
    €4.12M
    EBIT
    €25.73M
    Interest expenses
    €6.54M
    EBT
    €12.50M
    Tax expenses
    €3.30M
    Net income
    €9.18M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€9.18M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €6.00M
    Cash and short-term investments
    €6.00M
    Total receivables
    €69.89M
    Inventory
    €68.23M
    Other current assets
    €9.76M
    Total current assets
    €153.89M
    Property, plant & equipment
    €49.56M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €97.94
    Other non-current assets
    €1.71M
    Total non-current assets
    €51.27M
    Total assets
    €205.15M
    Accounts payable
    €42.10M
    Short-term debt
    €60.18M
    Other current liabilities
    €8.15M
    Total current liabilities
    €110.43M
    Long-term debt
    €2.43M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.47M
    Total non-current liabilities
    €4.89M
    Total liabilities
    €115.32M
    Common stock
    €6.30M
    Retained earnings
    €0.00
    Other equity
    €83.33M
    Total equity
    €89.83M
    Total liabilities and shareholders' equity
    €205.15M

    Company information

    Market capitalization
    €342.41M
    Employees
    1.3K
    Enterprise Value
    €41.84B

    Company ratios

    Gross margin
    31.7% Even with peer group: 31.1%
    EBITDA margin
    15.2% Even with peer group: 13.7%
    EBIT margin
    15.4% Better than peer group: 8.6%
    EBT margin
    7.5% Better than peer group: 1.6%
    Net margin
    5.5% Even with peer group: 1.3%
    ROE
    10.2% Even with peer group: 6.5%
    ROA
    4.5% Even with peer group: 3.0%
    Asset turnover
    81.3% Much better than peer group: 60.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    84.8%
    Net sales per employee
    €132.13K
    Net income per employee
    €7.28K

    Notifications