Hubei Chutian Smart Communication Co.,Ltd. / Fundamentals

    Income statement

    Net revenue
    €593.01M
    Cost of goods sold
    €434.97M
    Gross profit
    €158.03M
    SG&A expenses
    €6.42M
    R&D expenses
    €1.31M
    EBITDA
    €175.30M
    D&A
    €25.15M
    EBIT
    €123.96M
    Interest expenses
    €26.08M
    EBT
    €123.84M
    Tax expenses
    €35.40M
    Net income
    €88.06M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €143.26M
    Changes in working capital
    €0.00
    Operating cash flow
    €203.39M
    Capex
    €216.78M
    Other investing cash flow
    -€95.98M
    Net investing cash flow
    -€300.22M
    Total cash dividends paid
    -€63.56M
    Issuance of common stock
    €0.00
    Debt repayment
    €267.26M
    Other financing cash flow
    -€160.98M
    Net financing cash flow
    €42.72M
    Foreign exchange effects
    €1.39K
    Net change in cash
    -€54.10M
    Cash at end of period
    €41.77M
    Free cash flow
    €420.17M

    Balance sheet

    Cash and cash equivalents
    €42.36M
    Cash and short-term investments
    €42.36M
    Total receivables
    €58.95M
    Inventory
    €7.58M
    Other current assets
    €12.18M
    Total current assets
    €121.06M
    Property, plant & equipment
    €143.17M
    Goodwill
    €1.28M
    Intangible assets
    €1.82B
    Long-term investments
    €0.00
    Other non-current assets
    €455.09M
    Total non-current assets
    €2.43B
    Total assets
    €2.55B
    Accounts payable
    €45.33M
    Short-term debt
    €236.14M
    Other current liabilities
    €244.11M
    Total current liabilities
    €533.65M
    Long-term debt
    €704.13M
    Deferred tax liabilities
    €12.39M
    Other non-current liabilities
    €299.52K
    Total non-current liabilities
    €766.64M
    Total liabilities
    €1.30B
    Common stock
    €194.87M
    Retained earnings
    €530.88M
    Other equity
    €0.00
    Total equity
    €1.25B
    Total liabilities and shareholders' equity
    €2.55B

    Company information

    Market capitalization
    €812.28M
    Employees
    1.8K
    Enterprise Value
    €13.90B

    Company ratios

    Gross margin
    26.6% Worse than peer group: 41.1%
    EBITDA margin
    29.6% Worse than peer group: 43.0%
    EBIT margin
    20.9% Worse than peer group: 28.2%
    EBT margin
    20.9% Worse than peer group: 28.3%
    Net margin
    14.9% Even with peer group: 18.0%
    ROE
    7.1% Even with peer group: 6.8%
    ROA
    3.5% Even with peer group: 3.5%
    Asset turnover
    23.3% Worse than peer group: 40.3%
    FCF margin
    -2.3% Better than peer group: -9.1%
    FCF yield
    -1.6%
    Efficiency ratio
    70.4%
    Net sales per employee
    €324.40K
    Net income per employee
    €48.18K

    Notifications