Hubei Huitian New Materials Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€482.72M +2.2%	€12.33M -65.9%	2.6% -0.051 pp	€35.02M -69.7%	7.3% -0.17 pp
2023	€472.19M +5.1%	€36.16M +2.4%	7.7% -0.0020 pp	€115.64M +96.4%	24.5% +0.11 pp
2022	€449.49M +25.7%	€35.31M +28.3%	7.9% +0.0016 pp	€58.88M +0.5%	13.1% -0.033 pp
2021	€357.56M +36.5%	€27.52M +4.2%	7.7% -0.024 pp	€58.59M +113.8%	16.4% +0.059 pp
2020	€261.87M +15.1%	€26.41M +37.9%	10.1% +0.017 pp	€27.40M -26.0%	10.5% -0.058 pp
2019	€227.53M +8.1%	€19.14M +33.2%	8.4% +0.016 pp	€37.01M +113.4%	16.3% +0.080 pp
2018	€210.55M +14.8%	€14.37M +7.6%	6.8% -0.0046 pp	€17.34M +30.2%	8.2% +0.0098 pp
2017	€183.39M +33.9%	€13.36M +13.7%	7.3% -0.013 pp	€13.32M -21.0%	7.3% -0.050 pp
2016	€136.95M +16.0%	€11.74M +15.7%	8.6% -0.00023 pp	€16.85M +22.7%	12.3% +0.0067 pp
2015	€118.03M +15.6%	€10.15M -23.5%	8.6% -0.044 pp	€13.73M +8.9%	11.6% -0.0072 pp
2014	€102.11M +31.4%	€13.26M +23.2%	13.0% -0.0086 pp	€12.61M +15.5%	12.4% -0.017 pp
2013	€77.71M +27.0%	€10.76M +25.7%	13.8% -0.0014 pp	€10.92M -36.7%	14.1% -0.14 pp
2012	€61.21M +10.8%	€8.56M -1.8%	14.0% -0.018 pp	€17.24M +22.2%	28.2% +0.026 pp
2011	€55.25M +10.1%	€8.72M -18.0%	15.8% -0.054 pp	€14.11M -25.2%	25.5% -0.12 pp
2010	€50.16M +73.7%	€10.63M +73.1%	21.2% -0.00080 pp	€18.87M +62.9%	37.6% -0.025 pp
2009	€28.88M +8.6%	€6.14M +43.5%	21.3% +0.052 pp	€11.58M -2.1%	40.1% -0.044 pp
2008	€26.60M +14.0%	€4.28M +18.5%	16.1% +0.0061 pp	€11.83M +56.2%	44.5% +0.12 pp
2007	€23.33M +26.8%	€3.61M +13.1%	15.5% -0.019 pp	€7.57M +62.2%	32.5% +0.071 pp
2006	€18.40M	€3.19M	17.3%	€4.67M	25.4%