Hunan Zhongke Electric Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€664.05M +13.7%	€36.05M +626.6%	5.4% +0.046 pp	€9.46M -94.0%	1.4% -0.25 pp
2023	€583.91M -6.6%	€4.96M -88.5%	0.8% -0.061 pp	€156.60M -216.9%	26.8% +0.48 pp
2022	€625.46M +139.6%	€43.32M -0.4%	6.9% -0.097 pp	-€133.98M +231.4%	-21.4% -0.059 pp
2021	€261.03M +125.3%	€43.48M +123.1%	16.7% -0.0017 pp	-€40.43M -249.2%	-15.5% -0.39 pp
2020	€115.84M +4.8%	€19.49M +8.3%	16.8% +0.0055 pp	€27.10M +71.5%	23.4% +0.091 pp
2019	€110.55M +50.0%	€17.99M +16.0%	16.3% -0.048 pp	€15.81M -520.4%	14.3% +0.19 pp
2018	€73.69M +47.2%	€15.51M +174.5%	21.0% +0.098 pp	-€3.76M -337.2%	-5.1% -0.083 pp
2017	€50.05M +158.3%	€5.65M +109.0%	11.3% -0.027 pp	€1.58M -75.2%	3.2% -0.30 pp
2016	€19.37M -2.5%	€2.70M +48.2%	14.0% +0.048 pp	€6.39M +84.2%	33.0% +0.16 pp
2015	€19.87M -19.3%	€1.82M -71.2%	9.2% -0.17 pp	€3.47M +63.4%	17.4% +0.088 pp
2014	€24.64M -19.0%	€6.34M -25.6%	25.7% -0.023 pp	€2.12M -76.1%	8.6% -0.21 pp
2013	€30.43M +15.3%	€8.52M +99.5%	28.0% +0.12 pp	€8.87M -30.8%	29.1% -0.19 pp
2012	€26.40M -6.9%	€4.27M -11.9%	16.2% -0.0091 pp	€12.81M +32.9%	48.5% +0.15 pp
2011	€28.37M +31.5%	€4.85M -8.1%	17.1% -0.074 pp	€9.64M -510.6%	34.0% +0.45 pp
2010	€21.58M +0.6%	€5.27M -6.7%	24.4% -0.019 pp	-€2.35M -320.1%	-10.9% -0.16 pp
2009	€21.45M +4.1%	€5.65M +16.6%	26.4% +0.028 pp	€1.07M -60.1%	5.0% -0.080 pp
2008	€20.61M +107.2%	€4.85M +88.6%	23.5% -0.023 pp	€2.68M -23.1%	13.0% -0.22 pp
2007	€9.95M +62.2%	€2.57M +296.1%	25.8% +0.15 pp	€3.48M +141.7%	35.0% +0.12 pp
2006	€6.13M	€649.01K	10.6%	€1.44M	23.5%