Hydro Power Technologies Inc. / Fundamentals

    Income statement

    Net revenue
    €4.19M
    Cost of goods sold
    €3.21M
    Gross profit
    €981.43K
    SG&A expenses
    €469.27K
    R&D expenses
    €0.00
    EBITDA
    €512.15K
    D&A
    €37.28K
    EBIT
    €512.15K
    Interest expenses
    €0.00
    EBT
    €469.27K
    Tax expenses
    €15.05K
    Net income
    €469.27K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€10.22K
    Changes in working capital
    -€0.00
    Operating cash flow
    €469.27K
    Capex
    €5.17
    Other investing cash flow
    €3.45
    Net investing cash flow
    -€407.25K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€809.54K
    Other financing cash flow
    €809.54K
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €309.33K
    Cash at end of period
    €407.25K
    Free cash flow
    €469.28K

    Balance sheet

    Cash and cash equivalents
    €407.25K
    Cash and short-term investments
    €407.25K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €2.54M
    Total current assets
    €2.95M
    Property, plant & equipment
    €2.62M
    Goodwill
    €0.00
    Intangible assets
    €94.00K
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €2.71M
    Total assets
    €5.66M
    Accounts payable
    €109.41K
    Short-term debt
    €2.25M
    Other current liabilities
    €34.77K
    Total current liabilities
    €2.40M
    Long-term debt
    €53.17K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €53.17K
    Total liabilities
    €2.45M
    Common stock
    €20.55K
    Retained earnings
    €109.29K
    Other equity
    €0.00
    Total equity
    €3.21M
    Total liabilities and shareholders' equity
    €5.66M

    Company information

    Market capitalization
    €1.51M
    Employees
    0
    Enterprise Value
    €3.58M

    Company ratios

    Gross margin
    23.4% Much worse than peer group: 70.0%
    EBITDA margin
    12.2% Much better than peer group: -43,991.2%
    EBIT margin
    12.2% Much better than peer group: -42,365.7%
    EBT margin
    11.2% Much better than peer group: -64,171.5%
    Net margin
    11.2% Much better than peer group: -66,725.8%
    ROE
    14.6% Much worse than peer group: 960.1%
    ROA
    8.3% Worse than peer group: 24.3%
    Asset turnover
    74.0% Much worse than peer group: 1,722.7%
    FCF margin
    11.2% Much better than peer group: -17,645.3%
    FCF yield
    31.2%
    Efficiency ratio
    87.8%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications