Hyundai Mipo Dockyard Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€2.79B +14.6%	€63.60M -173.8%	2.3% +0.058 pp	€308.65M -226.3%	11.1% +0.21 pp
2023	€2.43B +8.7%	-€86.14M +226.6%	-3.5% -0.024 pp	-€244.46M -224.0%	-10.0% -0.19 pp
2022	€2.24B +28.7%	-€26.38M -72.7%	-1.2% +0.044 pp	€197.17M +146.3%	8.8% +0.042 pp
2021	€1.74B +3.4%	-€96.49M +1,205.7%	-5.5% -0.051 pp	€80.05M -60.7%	4.6% -0.075 pp
2020	€1.68B -6.7%	-€7.39M -123.0%	-0.4% -0.022 pp	€203.88M +3,219.5%	12.1% +0.12 pp
2019	€1.80B +24.6%	€32.09M -37.4%	1.8% -0.018 pp	€6.14M -99.0%	0.3% -0.41 pp
2018	€1.45B -2.1%	€51.23M -80.5%	3.5% -0.14 pp	€600.09M -262.4%	41.4% +0.66 pp
2017	€1.48B -32.4%	€263.31M +1,163.8%	17.8% +0.17 pp	-€369.51M -209.2%	-25.0% -0.40 pp
2016	€2.19B -6.8%	€20.83M -9.5%	1.0% -0.00028 pp	€338.39M -147.8%	15.5% +0.46 pp
2015	€2.35B +17.4%	€23.01M -106.0%	1.0% +0.20 pp	-€707.83M -350.0%	-30.2% -0.44 pp
2014	€2.00B -16.8%	-€381.38M +166.2%	-19.1% -0.13 pp	€283.16M -179.9%	14.2% +0.29 pp
2013	€2.40B -9.7%	-€143.29M -346.3%	-6.0% -0.082 pp	-€354.42M -3.8%	-14.8% -0.0091 pp
2012	€2.66B -4.5%	€58.18M -51.7%	2.2% -0.021 pp	-€368.35M +28.4%	-13.8% -0.036 pp
2011	€2.79B +12.3%	€120.43M -56.0%	4.3% -0.067 pp	-€286.79M -153.6%	-10.3% -0.32 pp
2010	€2.48B +2.2%	€273.63M +19.9%	11.0% +0.016 pp	€534.93M -932.4%	21.6% +0.24 pp
2009	€2.43B -2.6%	€228.19M -27.1%	9.4% -0.031 pp	-€64.26M -108.4%	-2.6% -0.33 pp
2008	€2.49B +42.7%	€312.85M -1.9%	12.5% -0.057 pp	€765.56M +0.5%	30.7% -0.13 pp
2007	€1.75B	€318.91M	18.3%	€761.95M	43.6%