IFGL Refractories Limited / Fundamentals

    Income statement

    Net revenue
    €163.34M
    Cost of goods sold
    €81.55M
    Gross profit
    €81.80M
    SG&A expenses
    €14.09M
    R&D expenses
    €0.00
    EBITDA
    €13.54M
    D&A
    €7.00M
    EBIT
    €29.96M
    Interest expenses
    €1.36M
    EBT
    €5.87M
    Tax expenses
    €1.63M
    Net income
    €4.24M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.24M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €6.32M
    Cash and short-term investments
    €15.59M
    Total receivables
    €35.43M
    Inventory
    €39.90M
    Other current assets
    €2.85M
    Total current assets
    €93.78M
    Property, plant & equipment
    €44.55M
    Goodwill
    €15.11M
    Intangible assets
    €1.51M
    Long-term investments
    €1.11M
    Other non-current assets
    €3.52M
    Total non-current assets
    €65.80M
    Total assets
    €159.58M
    Accounts payable
    €23.25M
    Short-term debt
    €15.46M
    Other current liabilities
    €2.35M
    Total current liabilities
    €41.06M
    Long-term debt
    €5.57M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.80M
    Total non-current liabilities
    €9.37M
    Total liabilities
    €50.43M
    Common stock
    €3.55M
    Retained earnings
    €0.00
    Other equity
    €105.59M
    Total equity
    €109.15M
    Total liabilities and shareholders' equity
    €159.58M

    Company information

    Market capitalization
    €186.03M
    Employees
    984
    Enterprise Value
    €19.46B

    Company ratios

    Gross margin
    50.1% Better than peer group: 36.8%
    EBITDA margin
    8.3% Worse than peer group: 14.0%
    EBIT margin
    18.3% Better than peer group: 10.8%
    EBT margin
    3.6% Worse than peer group: 8.7%
    Net margin
    2.6% Even with peer group: 6.4%
    ROE
    3.9% Worse than peer group: 11.8%
    ROA
    2.7% Even with peer group: 5.8%
    Asset turnover
    102.4% Better than peer group: 85.4%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    91.7%
    Net sales per employee
    €166.00K
    Net income per employee
    €4.31K

    Notifications