Iida Group Holdings Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €8.37B
    Cost of goods sold
    €7.10B
    Gross profit
    €1.28B
    SG&A expenses
    €880.56M
    R&D expenses
    €995.96K
    EBITDA
    €495.86M
    D&A
    €95.33M
    EBIT
    €396.18M
    Interest expenses
    €35.32M
    EBT
    €377.58M
    Tax expenses
    €133.10M
    Net income
    €250.65M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€489.10M
    Changes in working capital
    €405.83M
    Operating cash flow
    €568.53M
    Capex
    €52.34M
    Other investing cash flow
    -€4.00M
    Net investing cash flow
    -€44.08M
    Total cash dividends paid
    -€35.95M
    Issuance of common stock
    €0.00
    Debt repayment
    -€130.98M
    Other financing cash flow
    €74.45M
    Net financing cash flow
    -€92.48M
    Foreign exchange effects
    -€332.93K
    Net change in cash
    €332.83M
    Cash at end of period
    €0.00
    Free cash flow
    €620.87M

    Balance sheet

    Cash and cash equivalents
    €2.62B
    Cash and short-term investments
    €2.62B
    Total receivables
    €135.35M
    Inventory
    €4.71B
    Other current assets
    €176.72M
    Total current assets
    €7.65B
    Property, plant & equipment
    €873.46M
    Goodwill
    €1.23B
    Intangible assets
    €83.03M
    Long-term investments
    €0.00
    Other non-current assets
    €19.42M
    Total non-current assets
    €2.90B
    Total assets
    €10.55B
    Accounts payable
    €709.44M
    Short-term debt
    €1.70B
    Other current liabilities
    €130.59M
    Total current liabilities
    €2.66B
    Long-term debt
    €2.07B
    Deferred tax liabilities
    €21.23M
    Other non-current liabilities
    €216.27M
    Total non-current liabilities
    €2.30B
    Total liabilities
    €4.96B
    Common stock
    €56.91M
    Retained earnings
    €3.37B
    Other equity
    -€2.71M
    Total equity
    €5.59B
    Total liabilities and shareholders' equity
    €10.55B

    Company information

    Market capitalization
    €3.24B
    Employees
    13K
    Enterprise Value
    €700.49B

    Company ratios

    Gross margin
    15.2% Worse than peer group: 34.3%
    EBITDA margin
    5.9% Worse than peer group: 14.5%
    EBIT margin
    4.7% Worse than peer group: 11.4%
    EBT margin
    4.5% Worse than peer group: 10.7%
    Net margin
    3.0% Even with peer group: 6.7%
    ROE
    4.5% Even with peer group: 7.8%
    ROA
    2.4% Even with peer group: 4.9%
    Asset turnover
    79.4% Worse than peer group: 99.2%
    FCF margin
    6.2% Even with peer group: 5.5%
    FCF yield
    16.0%
    Efficiency ratio
    94.1%
    Net sales per employee
    €626.47K
    Net income per employee
    €18.75K

    Notifications