IMEC Services Ltd. / Fundamentals

    Income statement

    Net revenue
    €1.22M
    Cost of goods sold
    €466.12K
    Gross profit
    €757.70K
    SG&A expenses
    €664.55K
    R&D expenses
    €0.00
    EBITDA
    €72.43K
    D&A
    €42.43K
    EBIT
    €27.61K
    Interest expenses
    €44.99K
    EBT
    -€23.97K
    Tax expenses
    €0.00
    Net income
    -€247.14K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€29.85M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €3.08K
    Cash and short-term investments
    €4.94K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €312.72K
    Total current assets
    €317.66K
    Property, plant & equipment
    €16.22K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €16.22K
    Total assets
    €333.88K
    Accounts payable
    €28.53K
    Short-term debt
    €0.00
    Other current liabilities
    €53.31K
    Total current liabilities
    €81.84K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.02K
    Total non-current liabilities
    €1.02K
    Total liabilities
    €82.86K
    Common stock
    €187.33K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €251.02K
    Total liabilities and shareholders' equity
    €333.88K

    Company information

    Market capitalization
    €2.00M
    Employees
    15
    Enterprise Value
    €159.62M

    Company ratios

    Gross margin
    61.9%
    EBITDA margin
    5.9%
    EBIT margin
    2.3%
    EBT margin
    -2.0%
    Net margin
    -20.2%
    ROE
    -98.5%
    ROA
    -74.0%
    Asset turnover
    366.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.1%
    Net sales per employee
    €81.59K
    Net income per employee
    -€16.48K

    Notifications