Immix Biopharma, Inc. / Fundamentals

    Income statement

    Net revenue
    €82.62K
    Cost of goods sold
    €141.50K
    Gross profit
    -€100.19K
    SG&A expenses
    €10.31M
    R&D expenses
    €10.10M
    EBITDA
    -€20.35M
    D&A
    €108.47K
    EBIT
    -€20.41M
    Interest expenses
    €0.00
    EBT
    -€19.81M
    Tax expenses
    €34.89K
    Net income
    -€19.84M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €0.00
    Changes in working capital
    €6.50M
    Operating cash flow
    -€10.73M
    Capex
    €835.72K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€835.72K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €952.48K
    Debt repayment
    €0.00
    Other financing cash flow
    €13.68M
    Net financing cash flow
    €952.48K
    Foreign exchange effects
    €29.15K
    Net change in cash
    -€10.59M
    Cash at end of period
    €9.99M
    Free cash flow
    -€9.90M

    Balance sheet

    Cash and cash equivalents
    €9.99M
    Cash and short-term investments
    €9.99M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €589.89K
    Total current assets
    €10.58M
    Property, plant & equipment
    €2.73M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €112.42K
    Total non-current assets
    €2.84M
    Total assets
    €13.41M
    Accounts payable
    €5.68M
    Short-term debt
    €60.46K
    Other current liabilities
    €2.85M
    Total current liabilities
    €8.59M
    Long-term debt
    €834.26K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €834.26K
    Total liabilities
    €9.42M
    Common stock
    €2.44K
    Retained earnings
    -€73.95M
    Other equity
    €55.80K
    Total equity
    €3.99M
    Total liabilities and shareholders' equity
    €13.41M

    Company information

    Market capitalization
    €51.60M
    Employees
    18
    Enterprise Value
    €52.88M

    Company ratios

    Gross margin
    -121.3% Much worse than peer group: 26,507,040,249,897,392,000.0%
    EBITDA margin
    -24,629.2% Much worse than peer group: 11,666,131,808,988,928,000.0%
    EBIT margin
    -24,699.0% Much worse than peer group: 9,950,452,121,880,664,000.0%
    EBT margin
    -23,975.4% Much worse than peer group: 2,463,829,783,772,641,000,000.0%
    Net margin
    -24,017.6% Much worse than peer group: 464,911,664,911,575,900.0%
    ROE
    -497.0% Much better than peer group: -10,492.1%
    ROA
    -147.9% Much better than peer group: -699.1%
    Asset turnover
    0.6% Much worse than peer group: 28.6%
    FCF margin
    -14,000.7% Much worse than peer group: 7,478,767,821,624,856,000.0%
    FCF yield
    -22.4%
    Efficiency ratio
    24,729.2%
    Net sales per employee
    €4.59K
    Net income per employee
    -€1.10M

    Notifications