Immobiliare Grande Distribuzione SIIQ S.p.A. / Fundamentals

    Income statement

    Net revenue
    €132.94M
    Cost of goods sold
    €38.48M
    Gross profit
    €94.46M
    SG&A expenses
    €4.40M
    R&D expenses
    €0.00
    EBITDA
    €74.87M
    D&A
    €3.47M
    EBIT
    €75.80M
    Interest expenses
    €60.08M
    EBT
    €13.34M
    Tax expenses
    €277.00K
    Net income
    €13.06M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €40.15M
    Changes in working capital
    -€406.00K
    Operating cash flow
    €54.23M
    Capex
    €18.55M
    Other investing cash flow
    €12.61M
    Net investing cash flow
    -€5.56M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€32.28M
    Other financing cash flow
    -€20.12M
    Net financing cash flow
    -€52.40M
    Foreign exchange effects
    €201.00K
    Net change in cash
    -€3.54M
    Cash at end of period
    €3.56M
    Free cash flow
    €72.78M

    Balance sheet

    Cash and cash equivalents
    €3.56M
    Cash and short-term investments
    €3.56M
    Total receivables
    €10.69M
    Inventory
    €20.73M
    Other current assets
    €1.95M
    Total current assets
    €36.91M
    Property, plant & equipment
    €11.06M
    Goodwill
    €6.57M
    Intangible assets
    €768.00K
    Long-term investments
    €0.00
    Other non-current assets
    €1.78B
    Total non-current assets
    €1.80B
    Total assets
    €1.84B
    Accounts payable
    €14.55M
    Short-term debt
    €40.00M
    Other current liabilities
    €13.76M
    Total current liabilities
    €70.58M
    Long-term debt
    €764.59M
    Deferred tax liabilities
    €13.32M
    Other non-current liabilities
    €22.44M
    Total non-current liabilities
    €800.35M
    Total liabilities
    €870.93M
    Common stock
    €650.00M
    Retained earnings
    -€22.59M
    Other equity
    €0.00
    Total equity
    €967.99M
    Total liabilities and shareholders' equity
    €1.84B

    Company information

    Market capitalization
    €338.75M
    Employees
    139
    Enterprise Value
    €1.14B

    Company ratios

    Gross margin
    71.1% Much better than peer group: 50.5%
    EBITDA margin
    56.3% Much better than peer group: 20.1%
    EBIT margin
    57.0% Much better than peer group: 23.9%
    EBT margin
    10.0% Worse than peer group: 22.9%
    Net margin
    9.8% Worse than peer group: 16.9%
    ROE
    1.3% Much worse than peer group: 112.5%
    ROA
    0.7% Even with peer group: 3.4%
    Asset turnover
    7.2% Much worse than peer group: 70.1%
    FCF margin
    26.8% Better than peer group: 7.6%
    FCF yield
    10.5%
    Efficiency ratio
    43.7%
    Net sales per employee
    €956.40K
    Net income per employee
    €93.94K

    Notifications