ImmunityBio, Inc. / Fundamentals

    Income statement

    Net revenue
    €48.56M
    Cost of goods sold
    €166.45K
    Gross profit
    €44.85M
    SG&A expenses
    €130.38M
    R&D expenses
    €160.34M
    EBITDA
    -€156.59M
    D&A
    €10.70M
    EBIT
    -€244.85M
    Interest expenses
    €78.41M
    EBT
    -€314.79M
    Tax expenses
    €245.39K
    Net income
    -€314.97M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€32.00M
    Changes in working capital
    -€15.33M
    Operating cash flow
    -€299.92M
    Capex
    €6.10M
    Other investing cash flow
    -€640.93K
    Net investing cash flow
    €53.93M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €225.76M
    Debt repayment
    -€22.31K
    Other financing cash flow
    €12.42M
    Net financing cash flow
    €253.39M
    Foreign exchange effects
    €68.64K
    Net change in cash
    €77.63M
    Cash at end of period
    €118.11M
    Free cash flow
    -€293.82M

    Balance sheet

    Cash and cash equivalents
    €118.11M
    Cash and short-term investments
    €131.84M
    Total receivables
    €19.16M
    Inventory
    €5.70M
    Other current assets
    €21.88M
    Total current assets
    €178.58M
    Property, plant & equipment
    €143.91M
    Goodwill
    €780.78K
    Intangible assets
    €12.07M
    Long-term investments
    €0.00
    Other non-current assets
    €9.64M
    Total non-current assets
    €166.40M
    Total assets
    €344.98M
    Accounts payable
    €6.37M
    Short-term debt
    €6.34M
    Other current liabilities
    €30.74M
    Total current liabilities
    €43.45M
    Long-term debt
    €452.96M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €337.47M
    Total non-current liabilities
    €790.43M
    Total liabilities
    €833.89M
    Common stock
    €78.08K
    Retained earnings
    -€3.09B
    Other equity
    €10.78M
    Total equity
    -€488.91M
    Total liabilities and shareholders' equity
    €344.98M

    Company information

    Market capitalization
    €2.03B
    Employees
    671
    Enterprise Value
    €2.84B

    Company ratios

    Gross margin
    92.3% Much better than peer group: -418,058.0%
    EBITDA margin
    -322.4% Much better than peer group: -352,346.1%
    EBIT margin
    -504.2% Much better than peer group: -348,579.7%
    EBT margin
    -648.2% Much better than peer group: -192,449.4%
    Net margin
    -648.6% Much better than peer group: -238,745.4%
    ROE
    64.4% Much better than peer group: -43.8%
    ROA
    -91.3% Much better than peer group: -265.4%
    Asset turnover
    14.1% Even with peer group: 17.4%
    FCF margin
    -630.1% Much better than peer group: -127,296.4%
    FCF yield
    -15.1%
    Efficiency ratio
    422.4%
    Net sales per employee
    €72.37K
    Net income per employee
    -€469.40K

    Notifications