Impala Platinum Holdings Limited / Fundamentals

    Income statement

    Net revenue
    €8.79B
    Cost of goods sold
    €8.33B
    Gross profit
    €462.66M
    SG&A expenses
    €28.58M
    R&D expenses
    €0.00
    EBITDA
    €373.45M
    D&A
    €776.52M
    EBIT
    €437.99M
    Interest expenses
    €87.33M
    EBT
    -€1.43B
    Tax expenses
    -€364.78M
    Net income
    -€1.21B

    Cash flow statement

    Net deferred tax
    -€598.86M
    Non-cash items
    €2.23B
    Changes in working capital
    -€116.51M
    Operating cash flow
    €1.10B
    Capex
    €1.27B
    Other investing cash flow
    €280.92M
    Net investing cash flow
    -€1.09B
    Total cash dividends paid
    -€250.50M
    Issuance of common stock
    -€7.48M
    Debt repayment
    -€4.31M
    Other financing cash flow
    -€578.18M
    Net financing cash flow
    -€888.86M
    Foreign exchange effects
    €9.11M
    Net change in cash
    -€407.63M
    Cash at end of period
    €475.84M
    Free cash flow
    €2.37B

    Balance sheet

    Cash and cash equivalents
    €492.68M
    Cash and short-term investments
    €494.51M
    Total receivables
    €505.31M
    Inventory
    €1.42B
    Other current assets
    €113.09M
    Total current assets
    €2.53B
    Property, plant & equipment
    €3.25B
    Goodwill
    €174.51M
    Intangible assets
    €0.00
    Long-term investments
    €762.65M
    Other non-current assets
    €13.97M
    Total non-current assets
    €4.20B
    Total assets
    €6.74B
    Accounts payable
    €656.94M
    Short-term debt
    €95.70M
    Other current liabilities
    €62.61M
    Total current liabilities
    €815.25M
    Long-term debt
    €90.90M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €885.84M
    Total non-current liabilities
    €976.74M
    Total liabilities
    €1.79B
    Common stock
    €1.53B
    Retained earnings
    €2.29B
    Other equity
    €866.72M
    Total equity
    €4.94B
    Total liabilities and shareholders' equity
    €6.74B

    Company information

    Market capitalization
    €6.62B
    Employees
    40K
    Enterprise Value
    €133.26B

    Company ratios

    Gross margin
    5.3% Much worse than peer group: 40.9%
    EBITDA margin
    4.2% Much better than peer group: -87.8%
    EBIT margin
    5.0% Worse than peer group: 14.2%
    EBT margin
    -16.3% Much better than peer group: -71.3%
    Net margin
    -13.8% Much better than peer group: -66.5%
    ROE
    -24.6% Much worse than peer group: 6.3%
    ROA
    -18.0% Much better than peer group: -48.0%
    Asset turnover
    130.5% Better than peer group: 116.8%
    FCF margin
    -2.0% Much better than peer group: -365.3%
    FCF yield
    -2.6%
    Efficiency ratio
    95.8%
    Net sales per employee
    €220.70K
    Net income per employee
    -€30.48K

    Notifications