Indag Rubber Limited / Fundamentals

    Income statement

    Net revenue
    €22.30M
    Cost of goods sold
    €16.05M
    Gross profit
    €6.25M
    SG&A expenses
    €1.35M
    R&D expenses
    €0.00
    EBITDA
    €1.06M
    D&A
    €645.90K
    EBIT
    €1.55M
    Interest expenses
    €96.36K
    EBT
    €581.41K
    Tax expenses
    €120.83K
    Net income
    €637.57K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€637.57K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €310.56K
    Cash and short-term investments
    €3.31M
    Total receivables
    €2.45M
    Inventory
    €4.47M
    Other current assets
    €990.23K
    Total current assets
    €11.23M
    Property, plant & equipment
    €4.00M
    Goodwill
    €0.00
    Intangible assets
    €62.56K
    Long-term investments
    €9.45M
    Other non-current assets
    €2.14M
    Total non-current assets
    €15.65M
    Total assets
    €26.88M
    Accounts payable
    €2.11M
    Short-term debt
    €75.29K
    Other current liabilities
    €754.75K
    Total current liabilities
    €2.94M
    Long-term debt
    €840.92K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €497.97K
    Total non-current liabilities
    €1.34M
    Total liabilities
    €4.28M
    Common stock
    €512.44K
    Retained earnings
    €0.00
    Other equity
    €21.70M
    Total equity
    €22.60M
    Total liabilities and shareholders' equity
    €26.88M

    Company information

    Market capitalization
    €35.66M
    Employees
    309
    Enterprise Value
    €3.85B

    Company ratios

    Gross margin
    28.0%
    EBITDA margin
    4.8%
    EBIT margin
    6.9%
    EBT margin
    2.6%
    Net margin
    2.9%
    ROE
    2.8%
    ROA
    2.4%
    Asset turnover
    82.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    95.2%
    Net sales per employee
    €72.15K
    Net income per employee
    €2.06K

    Notifications